XML 91 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Intangible assets and liabilities      
Gross intangible lease assets $ 1,014,460 $ 830,408  
Intangible assets, accumulated depreciation and amortization 400,233 349,395  
Net intangible lease assets $ 614,227 $ 481,013  
Remaining weighted-average amortization period of intangible assets 14 years 14 years  
Below market leases, Gross intangible lease liabilities $ 204,662 $ 203,374  
Above market ground lease, Gross intangible lease liabilities 6,121 6,121  
Gross intangible lease liabilities 210,783 209,495  
Intangible liabilities, accumulated depreciation and amortization 135,510 124,772  
Net intangible lease liabilities $ 75,273 $ 84,723  
Approximate remaining weighted-average amortization period of unfavorable market lease intangibles 9 years 9 years  
Additional revenues from the amortization of net below market lease intangibles included in rental income $ 4,000 $ 3,000 $ 9,000
Additional expense from the amortization of net above market ground lease intangibles included in operating expenses 1,000 1,000 1,000
Additional expense from the amortization of lease-up and non-compete agreement intangibles included in depreciation and amortization expense 76,000 60,000 $ 59,000
Estimated aggregate amortization of Intangible Assets      
Estimated aggregate amortization of intangible assets, 2016 97,043    
Estimated aggregate amortization of intangible assets, 2017 84,552    
Estimated aggregate amortization of intangible assets, 2018 68,999    
Estimated aggregate amortization of intangible assets, 2019 55,730    
Estimated aggregate amortization of intangible assets, 2020 46,308    
Estimated aggregate amortization of intangible assets, thereafter 261,595    
Net intangible lease assets 614,227 481,013  
Estimate aggregate amortization of Intangible Liabilities      
Estimated aggregate amortization of intangible liabilities, 2016 17,545    
Estimated aggregate amortization of intangible liabilities, 2017 15,118    
Estimated aggregate amortization of intangible liabilities, 2018 12,413    
Estimated aggregate amortization of intangible liabilities, 2019 9,758    
Estimated aggregate amortization of intangible liabilities, 2020 6,047    
Estimated aggregate amortization of intangible liabilities, thereafter 14,392    
Net intangible lease liabilities 75,273 84,723  
Lease-up intangibles      
Intangible assets and liabilities      
Gross intangible lease assets 801,513 608,323  
Tenant leases | Above market      
Intangible assets and liabilities      
Gross intangible lease assets 155,048 163,146  
Ground leases | Below market      
Intangible assets and liabilities      
Gross intangible lease assets $ 57,899 $ 58,939