XML 60 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangibles (Tables)
12 Months Ended
Dec. 31, 2015
Intangibles  
Schedule of intangible lease assets

The Company’s intangible lease assets were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease assets

 

2015

 

2014

 

Lease-up intangibles

    

$

801,513

    

$

608,323

 

Above market tenant lease intangibles

 

 

155,048

 

 

163,146

 

Below market ground lease intangibles

 

 

57,899

 

 

58,939

 

Gross intangible lease assets

 

 

1,014,460

 

 

830,408

 

Accumulated depreciation and amortization

 

 

(400,233)

 

 

(349,395)

 

Net intangible lease assets

 

$

614,227

 

$

481,013

 

 

Schedule of intangible lease liabilities

The Company’s intangible lease liabilities were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease liabilities

 

2015

 

2014

 

Below market lease intangibles

    

$

204,662

    

$

203,374

 

Above market ground lease intangibles

 

 

6,121

 

 

6,121

 

Gross intangible lease liabilities

 

 

210,783

 

 

209,495

 

Accumulated depreciation and amortization

 

 

(135,510)

 

 

(124,772)

 

Net intangible lease liabilities

 

$

75,273

 

$

84,723

 

 

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 

 

 

 

 

 

 

 

 

 

    

Intangible

    

Intangible

 

 

 

Assets

 

Liabilities

 

2016

 

$

97,043

 

$

17,545

 

2017

 

 

84,552

 

 

15,118

 

2018

 

 

68,999

 

 

12,413

 

2019

 

 

55,730

 

 

9,758

 

2020

 

 

46,308

 

 

6,047

 

Thereafter

 

 

261,595

 

 

14,392

 

 

 

$

614,227

 

$

75,273