XML 47 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Fair Value Measurements  
Fair Value Measurements

 

NOTE 22.    Fair Value Measurements

The following table illustrates the Company’s financial assets and liabilities measured at fair value on a recurring basis at December 31, 2015 in the consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets and liabilities

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

Marketable equity securities

 

$

39

 

$

39

 

$

 —

 

$

 —

 

Interest-rate swap asset(1)

 

 

196

 

 

 —

 

 

196

 

 

 —

 

Interest-rate swap liabilities(1)

 

 

6,251

 

 

 —

 

 

6,251

 

 

 —

 

Currency swap assets(1)

 

 

1,551

 

 

 —

 

 

1,551

 

 

 —

 

Warrants(1)

 

 

55

 

 

 —

 

 

 —

 

 

55

 


(1)

Interest rate and currency swaps, as well as common stock warrant fair values, are determined based on observable and unobservable market assumptions utilizing standardized derivative pricing models.

Recognized gains and losses are recorded in other income, net on the Company’s consolidated statements of operations. In September 2015, the Company exercised $2 million of warrants classified as Level 3 within the fair value hierarchy in exchange for marketable equity securities classified as Level 1. During the year ended December 31, 2015, there were no other transfers of financial assets or liabilities within the fair value hierarchy.

Disclosures About Fair Value of Financial Instruments

Cash and cash equivalents, restricted cash, accounts receivable, net, and accounts payable and accrued liabilities. The carrying values are reasonable estimates of fair value because of the short-term maturities of these instruments.

Loans receivable, net and mortgage debt. The fair values are based on discounting future cash flows utilizing current market rates for loans and debt of the same type and remaining maturity.

Marketable debt securities. The fair value is based on quoted prices from inactive markets.

Marketable equity securities and senior unsecured notes. The fair values are based on quoted prices in active markets.

Warrants. The fair value is based on significant unobservable market inputs utilizing standardized derivative pricing models.

Bank line of credit, term loans and other debt. The carrying values are a reasonable estimate of fair value because the borrowings are primarily based on market interest rates and the Company’s current credit ratings.

Interest-rate swaps. The fair value is based on observable inputs utilizing standardized pricing models that consider forward yield curves and discount rates which are observable in active and inactive markets.

Currency swaps. The fair value is based on observable inputs utilizing standardized pricing models that consider the future value of the currency exchange rates, comprised of current spot and traded forward points, and calculating a present value of the net amount using discount rates based on observable traded interest rates.

The table below summarizes the carrying amounts and fair values of the Company’s financial instruments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Loans receivable, net(2)

    

$

768,743

    

$

770,052

    

$

906,961

    

$

898,522

 

Marketable debt securities(2)

 

 

102,958

 

 

102,958

 

 

231,442

 

 

252,125

 

Marketable equity securities(1)

 

 

39

 

 

39

 

 

43

 

 

43

 

Warrants(3)

 

 

55

 

 

55

 

 

2,220

 

 

2,220

 

Bank line of credit(2)

 

 

397,432

 

 

397,432

 

 

838,516

 

 

838,516

 

Term loans(2)

 

 

524,807

 

 

524,807

 

 

212,986

 

 

212,986

 

Senior unsecured notes(1)

 

 

9,120,107

 

 

9,390,668

 

 

7,589,960

 

 

8,187,458

 

Mortgage debt(2)

 

 

932,212

 

 

963,786

 

 

982,785

 

 

1,025,091

 

Other debt(2)

 

 

94,445

 

 

94,445

 

 

97,022

 

 

97,022

 

Interest-rate swap asset(2)

 

 

196

 

 

196

 

 

178

 

 

178

 

Interest-rate swap liabilities(2)

 

 

6,251

 

 

6,251

 

 

7,663

 

 

7,663

 

Currency swap assets(2)

 

 

1,551

 

 

1,551

 

 

929

 

 

929

 


(1)

Level 1: Fair value calculated based on quoted prices in active markets.

(2)

Level 2: Fair value based on quoted prices for similar or identical instruments in active or inactive markets, respectively, or calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets.

(3)

Level 3: Fair value determined based on significant unobservable market inputs using standardized derivative pricing models.