XML 52 R65.htm IDEA: XBRL DOCUMENT v3.3.0.814
Concentration of Credit Risk (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Concentration of risk            
Number of RIDEA joint ventures | item     3      
Balance Sheets:            
Real estate and other property, net $ 12,249,349   $ 12,249,349   $ 10,886,887  
Cash and cash equivalents 120,498 $ 83,531 120,498 $ 83,531 183,810 $ 300,556
Goodwill, intangible and other assets, net 883,333   883,333   940,172  
Total assets [1] 22,192,973   22,192,973   21,369,940  
Accounts payable, accrued liabilities and other 401,838   401,838   432,934  
Total equity 10,460,457 11,036,174 10,460,457 11,036,174 10,997,099 $ 10,931,134
Total liabilities and equity 22,192,973   22,192,973   21,369,940  
Income Statements:            
Revenues 657,953 596,638 1,876,276 1,662,751    
Operating, general and administrative expense (173,515) (99,599) (441,888) (254,173)    
Depreciation and amortization expense (134,704) (122,975) (369,629) (343,496)    
Interest expense (122,157) (111,275) (357,569) (324,755)    
Other income, net (974) 3,111 18,130 5,750    
Loss on disposal of assets 52   6,377      
Income tax (benefit) expense (1,980) 55 (6,620) 2,840    
Income (loss) from continuing operations 117,954 251,059 48,199 707,215    
Income (loss) from discontinued operations, net of taxes       29,746    
Net income 117,954 251,059 $ 48,199 736,961    
Brookdale Senior Living | Maximum            
Income Statements:            
Management fees as percentage of gross revenues     5.00%      
Brookdale Senior Living | Minimum            
Income Statements:            
Management fees as percentage of gross revenues     4.50%      
Brookdale Senior Living | CCRC JV            
Concentration of risk            
Number of RIDEA joint ventures | item     2      
HCRMC            
Balance Sheets:            
Real estate and other property, net 2,641,100   $ 2,641,100   2,934,400  
Cash and cash equivalents 150,500   150,500   127,900  
Goodwill, intangible and other assets, net 4,820,600   4,820,600   4,621,700  
Total assets 7,612,200   7,612,200   7,684,000  
Debt and financing obligations 6,049,300   6,049,300   6,108,300  
Accounts payable, accrued liabilities and other 975,300   975,300   932,700  
Total equity 587,600   587,600   643,000  
Total liabilities and equity 7,612,200   7,612,200   $ 7,684,000  
Income Statements:            
Revenues 1,009,600 1,026,000 3,091,100 3,101,800    
Operating, general and administrative expense (885,700) (881,300) (2,667,800) (2,676,500)    
Depreciation and amortization expense (33,300) (35,700) (104,600) (106,000)    
Interest expense (119,700) (101,600) (339,900) (305,900)    
Other income, net 2,600 800 7,500 5,400    
Loss on disposal of assets (76,000) (1,400) (76,000) (1,400)    
(Loss) income from continuing operations before income tax expense (102,500) 6,800 (89,700) 17,400    
Income tax (benefit) expense (44,400) 3,100 (38,800) 7,400    
Income (loss) from continuing operations (58,100) 3,700 (50,900) 10,000    
Income (loss) from discontinued operations, net of taxes 2,100 2,000 (3,900) (6,800)    
Net income (56,000) 5,700 (54,800) 3,200    
Senior housing            
Income Statements:            
Operating, general and administrative expense (111,167) (43,017) (263,191) (92,388)    
Post-acute/skilled            
Income Statements:            
Operating, general and administrative expense $ (531) $ (534) $ (1,602) $ (1,599)    
Management and Accounting Services | Brookdale Senior Living | Maximum            
Income Statements:            
Management Agreement Number of Renewals | item     4      
Management and Accounting Services | Brookdale Senior Living | Minimum            
Income Statements:            
Management Agreement Number of Renewals | item     3      
Management and Accounting Services | Senior housing | Brookdale Senior Living            
Income Statements:            
Number of Facilities | item     106      
Management agreement renewal term (in years)     5 years      
Management and Accounting Services | Senior housing | Brookdale Senior Living | Maximum            
Income Statements:            
Management agreement term (in years)     15 years      
Management and Accounting Services | Senior housing | Brookdale Senior Living | Minimum            
Income Statements:            
Management agreement term (in years)     10 years      
Assets | Post-acute/skilled | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     82.00%   82.00%  
Assets | Tenants and Operators | Brookdale Senior Living            
Concentration of risk            
Concentration risk (as a percent)     12.00%   13.00%  
Assets | Tenants and Operators | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     28.00%   31.00%  
Assets | Tenants and Operators | Senior housing | Brookdale Senior Living            
Concentration of risk            
Concentration risk (as a percent)     28.00%   36.00%  
Assets | Tenants and Operators | Senior housing | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     10.00%   11.00%  
Revenue | Post-acute/skilled | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     79.00% 86.00%    
Revenue | Tenants and Operators | Brookdale Senior Living            
Concentration of risk            
Concentration risk (as a percent) 9.00% 13.00% 10.00% 15.00%    
Revenue | Tenants and Operators | HCRMC            
Concentration of risk            
Concentration risk (as a percent) 21.00% 25.00% 23.00% 27.00%    
Revenue | Tenants and Operators | Senior housing | Brookdale Senior Living            
Concentration of risk            
Concentration risk (as a percent) 21.00% 32.00% 24.00% 40.00%    
Revenue | Tenants and Operators | Senior housing | HCRMC            
Concentration of risk            
Concentration risk (as a percent) 7.00% 7.00% 8.00% 9.00%    
Revenue | Tenants and Operators | Post-acute/skilled | HCRMC            
Concentration of risk            
Concentration risk (as a percent) 81.00% 86.00%        
[1] HCP, Inc.’s consolidated total assets at September 30, 2015 and December 31, 2014 include assets of certain variable interest entities (“VIEs”) that can only be used to settle the liabilities of those VIEs. Total assets at September 30, 2015 include VIE assets as follows: buildings and improvements $770 million; land $125 million; accumulated depreciation and amortization $128 million; accounts receivable $15 million; cash $61 million; intangible assets, net $31 million; and other assets, net $13 million. Total assets at December 31, 2014 include VIE assets as follows: buildings and improvements $677 million; land $113 million; accumulated depreciation and amortization $111 million; accounts receivable $5 million; cash $42 million; and other assets, net $23 million. See Note 18 to the Consolidated Financial Statements for additional information.