XML 84 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Disclosures (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Segment reporting information, revenues        
Number of reportable segments | item     5  
Rental Revenues $ 482,367 $ 516,461 $ 1,418,714 $ 1,472,056
Resident Fees and Services 155,290 62,213 367,141 138,205
Operating expenses (173,515) (99,599) (441,888) (254,173)
NOI 464,142 479,075 1,343,967 1,356,088
Non-cash adjustments to NOI (30,193) (65,644) (80,906) (132,499)
Adjusted (Cash) NOI 433,949 413,431 1,263,061 1,223,589
Interest Income 19,842 17,517 89,049 51,150
Portfolio Income 453,791 430,948 1,352,110 1,274,739
Addback non-cash adjustments 30,193 65,644 80,906 132,499
Investment management fee income 454 447 1,372 1,340
Interest expense (122,157) (111,275) (357,569) (324,755)
Depreciation and amortization expense (134,704) (122,975) (369,629) (343,496)
General and administrative expenses (20,534) (19,479) (74,152) (62,034)
Acquisition and pursuit costs (1,553) (5,475) (23,350) (13,376)
Impairments (69,622)   (592,921)  
Gain on sales of real estate, net of income taxes 52   6,377  
Other (expense) income, net (1,026) 3,111 11,753 5,750
Income tax benefit (expense) 1,980 (55) 6,620 (2,840)
Equity income from unconsolidated joint ventures 8,314 10,168 33,916 39,388
Impairments of investments in unconsolidated joint ventures (27,234)   (27,234)  
Discontinued operations       29,746
Net income 117,954 251,059 48,199 736,961
Senior housing        
Segment reporting information, revenues        
Rental Revenues 131,267 183,834 382,559 485,823
Resident Fees and Services 155,290 62,213 367,141 138,205
Operating expenses (111,167) (43,017) (263,191) (92,388)
NOI 175,390 203,030 486,509 531,640
Non-cash adjustments to NOI (6,141) (47,518) (11,316) (72,277)
Adjusted (Cash) NOI 169,249 155,512 475,193 459,363
Interest Income 2,411 3,919 22,042 10,633
Portfolio Income 171,660 159,431 497,235 469,996
Post-acute/skilled        
Segment reporting information, revenues        
Rental Revenues 132,650 139,205 404,121 415,533
Operating expenses (531) (534) (1,602) (1,599)
NOI 132,119 138,671 402,519 413,934
Non-cash adjustments to NOI (20,362) (16,693) (57,522) (51,752)
Adjusted (Cash) NOI 111,757 121,978 344,997 362,182
Interest Income 17,431 13,598 67,007 40,517
Portfolio Income 129,188 135,576 412,004 402,699
Life science        
Segment reporting information, revenues        
Rental Revenues 86,140 79,450 255,100 233,113
Operating expenses (17,785) (16,637) (51,718) (46,247)
NOI 68,355 62,813 203,382 186,866
Non-cash adjustments to NOI (2,613) (2,091) (8,433) (7,976)
Adjusted (Cash) NOI 65,742 60,722 194,949 178,890
Portfolio Income 65,742 60,722 194,949 178,890
Medical office        
Segment reporting information, revenues        
Rental Revenues 109,915 92,412 310,805 273,215
Operating expenses (43,432) (38,459) (122,469) (111,140)
NOI 66,483 53,953 188,336 162,075
Non-cash adjustments to NOI (1,363) 528 (4,399) (795)
Adjusted (Cash) NOI 65,120 54,481 183,937 161,280
Portfolio Income 65,120 54,481 183,937 161,280
Hospital        
Segment reporting information, revenues        
Rental Revenues 22,395 21,560 66,129 64,372
Operating expenses (600) (952) (2,908) (2,799)
NOI 21,795 20,608 63,221 61,573
Non-cash adjustments to NOI 286 130 764 301
Adjusted (Cash) NOI 22,081 20,738 63,985 61,874
Portfolio Income $ 22,081 $ 20,738 $ 63,985 $ 61,874