XML 80 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Investment in Direct Financing Leases (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 01, 2015
USD ($)
Mar. 29, 2015
USD ($)
property
Oct. 31, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
property
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
property
Sep. 30, 2014
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2014
USD ($)
property
Sep. 30, 2013
item
Dec. 31, 2011
property
Net Investment in Direct Financing Leases                          
Minimum lease payments receivable         $ 26,517,705     $ 26,517,705     $ 24,182,525    
Estimated residual values         3,905,685     3,905,685     4,126,426    
Less unearned income         (23,532,360)     (23,532,360)     (21,028,617)    
Net investment in direct financing leases         $ 6,891,030     $ 6,891,030     $ 7,280,334    
Properties subject to direct financing leases | property         362     362     363    
Percentage of DFL Portfolio         100.00%     100.00%          
DFL income         $ 155,717   $ 165,687 $ 478,976 $ 495,724        
HCRMC in Master Lease                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases       $ 6,100,000   $ 6,100,000       $ 6,600,000      
Number of non-strategic assets involved in sales transaction | property           50              
Annual rent reduction on sold properties, as a percent of the sales proceeds           7.75%              
Reduction in initial net annual rent due to lease amendment $ 68,000                        
Annual rent under Master Agreement         $ 473,000 $ 541,000              
Minimum rent escalation during the initial term (as a percent) 3.00%                        
Increase in Rent (as a percent)         3.50%                
Period of extension of initial term of lease 5 years                        
Average lease term 16 years                        
Deferred lease obligation         $ 525,000     525,000          
Expected Annual Rent               19,000          
Direct Financing Lease Tranche A [Member] | HCRMC in Master Lease                          
Net Investment in Direct Financing Leases                          
Deferred lease obligation         275,000     $ 275,000          
Direct Financing Lease Rental Factor, first period (as a percent)               6.90%          
Expected Annual Rent               $ 19,000          
Direct Financing Lease Rental Factor, annual increase (as a percent)               3.00%          
Direct Financing Lease Tranche B [Member] | HCRMC in Master Lease                          
Net Investment in Direct Financing Leases                          
Deferred lease obligation         250,000     $ 250,000          
Direct Financing Lease Rental Factor, first period (as a percent)               3.00%          
Direct Financing Lease Rental Factor, second period (as a percent)               4.00%          
Direct Financing Lease Rental Factor, third period (as a percent)               5.00%          
Direct Financing Lease Rental Factor, fourth period (as a percent)               6.00%          
Direct Financing Leases                          
Net Investment in Direct Financing Leases                          
Cash proceeds from DFL portfolio         5,000   6,000 $ 16,000 18,000        
Performing Loans                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         6,524,334     6,524,334          
Watch List DFLs                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         366,696     366,696          
Senior housing                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 1,574,246     $ 1,574,246          
Percentage of DFL Portfolio         23.00%     23.00%          
Senior housing | Direct Financing Leases                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 367,000     $ 367,000     $ 370,000    
Properties subject to direct financing leases | item                       14  
DFL income         3,000   $ 5,000 12,000 $ 15,000        
Senior housing | Performing Loans                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         1,207,550     1,207,550          
Senior housing | Watch List DFLs                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         366,696     366,696          
Post-acute/skilled                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 5,192,893     $ 5,192,893          
Percentage of DFL Portfolio         75.00%     75.00%          
Post-acute/skilled | Performing Loans                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 5,192,893     $ 5,192,893          
Hospital                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 123,891     $ 123,891          
Percentage of DFL Portfolio         2.00%     2.00%          
Hospital | Performing Loans                          
Net Investment in Direct Financing Leases                          
Net investment in direct financing leases         $ 123,891     $ 123,891          
HCRMC                          
Net Investment in Direct Financing Leases                          
Properties subject to direct financing leases | property                         334
HCRMC | HCRMC in Master Lease                          
Net Investment in Direct Financing Leases                          
Impairment charges related to investments in DFLs       $ 478,000                  
Nine Specified Properties to be Acquired [Member] | Post-acute/skilled                          
Net Investment in Direct Financing Leases                          
Number of Facilities | property   9                      
Aggregate purchase price for facilities   $ 275,000                      
Specified Properties Acquired [Member] | Post-acute/skilled | Subsequent event                          
Net Investment in Direct Financing Leases                          
Number of Facilities | property     3                    
Aggregate purchase price for facilities     $ 87,000