XML 31 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Concentration of Credit Risk (Tables)
3 Months Ended
Mar. 31, 2015
Summary of consolidated financial information (in millions)

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2015

    

2014

 

Real estate and other property, net

 

$

2,915.4 

 

$

2,934.4 

 

Cash and cash equivalents

 

 

141.6 

 

 

127.9 

 

Goodwill, intangible and other assets, net

 

 

4,646.1 

 

 

4,621.7 

 

Total assets

 

$

7,703.1 

 

$

7,684.0 

 

 

 

 

 

 

 

 

 

Debt and financing obligations

 

$

6,071.0 

 

$

6,108.3 

 

Accounts payable, accrued liabilities and other

 

 

975.6 

 

 

932.7 

 

Total equity

 

 

656.5 

 

 

643.0 

 

Total liabilities and equity

 

$

7,703.1 

 

$

7,684.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

  

2015

  

2014

 

Revenues

 

$

1,054.0 

 

$

1,041.9 

 

Operating, general and administrative expense

 

 

(897.9)

 

 

(888.8)

 

Depreciation and amortization expense

 

 

(35.9)

 

 

(35.2)

 

Interest expense

 

 

(100.3)

 

 

(102.3)

 

Other income, net

 

 

2.8 

 

 

2.9 

 

Income from continuing operations before income tax expense

 

 

22.7 

 

 

18.5 

 

Income tax expense

 

 

(10.1)

 

 

(7.5)

 

Income from continuing operations

 

 

12.6 

 

 

11.0 

 

Income (loss) from discontinued operations, net of taxes

 

 

1.1 

 

 

(2.6)

 

Net income

 

$

13.7 

 

$

8.4 

 

 

Tenants and Operators  
Schedule of concentration of credit risk

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Percentage of

 

 

 

Total Company Assets

 

Total Company Revenues

 

 

 

March 31,

 

December 31,

 

Three Months Ended March 31, 

 

Operators

 

2015

 

2014

 

    2015    

 

    2014    

 

HCRMC

 

29 

%

31 

%

25 

%

28 

%

Brookdale(1)

 

13 

%

13 

%

10 

%

17 

%


(1)

On July 31, 2014, Brookdale completed its acquisition of Emeritus. These percentages of segment revenues and total revenues for the three months ended March 31, 2014 are prepared on a pro forma basis to reflect the combined concentration for Brookdale and Emeritus, as if the merger had occurred as of the beginning of the period presented. On August 29, 2014, the Company and Brookdale amended or terminated all former leases with Emeritus and entered into two RIDEA joint ventures (see Note 3). Percentages do not include senior housing facilities that Brookdale manages (is not a tenant) under a RIDEA structure.

Tenants and Operators | Post-acute/skilled  
Schedule of concentration of credit risk

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Post-Acute/

 

Percentage of Post-Acute/

 

 

 

Skilled Nursing Gross Assets

 

Skilled Nursing Revenues

 

 

 

March 31,

 

December 31,

 

Three Months Ended March 31, 

 

Operators

 

2015

 

2014

 

    2015    

 

    2014    

 

HCRMC

 

79 

%

82 

%

80 

%

86 

%

 

Tenants and Operators | Senior housing  
Schedule of concentration of credit risk

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Percentage of

 

 

 

Senior Housing Gross Assets

 

Senior Housing Revenues

 

 

 

March 31,

 

December 31,

 

Three Months Ended March 31, 

 

Operators

 

2015

 

2014

 

    2015    

 

    2014    

 

Brookdale(1)

 

32 

%

36 

%

25 

%

46 

%

HCRMC

 

11 

%

11 

%

%

10 

%

 


(1)  On July 31, 2014, Brookdale completed its acquisition of Emeritus. These percentages of segment revenues and total revenues for the three months ended March 31, 2014 are prepared on a pro forma basis to reflect the combined concentration for Brookdale and Emeritus, as if the merger had occurred as of the beginning of the period presented. On August 29, 2014, the Company and Brookdale amended or terminated all former leases with Emeritus and entered into two RIDEA joint ventures (see Note 3). Percentages do not include senior housing facilities that Brookdale manages (is not a tenant) under a RIDEA structure.