XML 95 R90.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Common Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator                      
Income from continuing operations                 $ 906,845us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 910,633us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 801,190us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Noncontrolling interests' share in continuing operations                 (13,181)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (14,110)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (12,411)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Income from continuing operations applicable to HCP, Inc.                 893,664us-gaap_IncomeLossFromContinuingOperations 896,523us-gaap_IncomeLossFromContinuingOperations 788,779us-gaap_IncomeLossFromContinuingOperations
Preferred stock dividends                     (17,006)us-gaap_DividendsPreferredStock
Participating securities' share in earnings                 (2,437)hcp_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted (1,734)hcp_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted (3,245)hcp_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
Income from continuing operations applicable to common shares                 891,227hcp_NetIncomeLossContinuingOperationsAvailableToCommonStockholdersBasic 894,789hcp_NetIncomeLossContinuingOperationsAvailableToCommonStockholdersBasic 768,528hcp_NetIncomeLossContinuingOperationsAvailableToCommonStockholdersBasic
Discontinued operations       29,746us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 59,489us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 9,824us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 2,828us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 2,232us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 29,746us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 74,373us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 45,652us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Noncontrolling interests' share in discontinued operations                 (1,177)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (59)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (1,891)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Net income applicable to common shares                 $ 919,796us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 969,103us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 812,289us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Denominator                      
Basic weighted average common shares                 458,425,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 455,002,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 427,047,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive potential common shares                 371,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 700,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 1,269,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Diluted weighted average common shares                 458,796,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 455,702,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 428,316,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per common share                      
Income from continuing operations (in dollars per share)                 $ 1.94us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.97us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.80us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share)                 $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.16us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income applicable to common shares (in dollars per share) $ 0.430us-gaap_EarningsPerShareBasic $ 0.540us-gaap_EarningsPerShareBasic $ 0.480us-gaap_EarningsPerShareBasic $ 0.560us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic $ 0.51us-gaap_EarningsPerShareBasic $ 0.47us-gaap_EarningsPerShareBasic $ 0.51us-gaap_EarningsPerShareBasic $ 2.01us-gaap_EarningsPerShareBasic $ 2.13us-gaap_EarningsPerShareBasic $ 1.90us-gaap_EarningsPerShareBasic
Diluted earnings per common share                      
Income from continuing operations (in dollars per share)                 $ 1.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.97us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.80us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share)                 $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.16us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income applicable to common shares (in dollars per share) $ 0.430us-gaap_EarningsPerShareDiluted $ 0.540us-gaap_EarningsPerShareDiluted $ 0.480us-gaap_EarningsPerShareDiluted $ 0.560us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 2.00us-gaap_EarningsPerShareDiluted $ 2.13us-gaap_EarningsPerShareDiluted $ 1.90us-gaap_EarningsPerShareDiluted
Common Stock Options                      
Diluted earnings per common share                      
Shares of anti-dilutive securities excluded from earnings per share calculation                 1,000,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
800,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
500,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
Down REIT                      
Diluted earnings per common share                      
Shares of anti-dilutive securities excluded from earnings per share calculation                 6,000,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember
6,000,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember
6,000,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember
DownREIT LLCs, non-managing member units outstanding                 4,000,000hcp_DownReitLimitedLiabilityCompanyNonmanagingMemberUnitsOutstanding
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember
4,000,000hcp_DownReitLimitedLiabilityCompanyNonmanagingMemberUnitsOutstanding
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember
4,000,000hcp_DownReitLimitedLiabilityCompanyNonmanagingMemberUnitsOutstanding
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= hcp_DownREITMember