The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2014 (dollars in thousands):


					Senior Unsecured Notes				Mortgage Debt
	Line of						Interest				Interest
Year	Credit(1)(2)		Term Loan(3)		Amount		Rate		Amount		Rate		Total(4)
2015	$	—	$	—	$	400,000	6.57	%	$	40,628	3.58	%	$	440,628
2016		—		213,610		900,000	5.10	%		292,222	6.87	%		1,405,832
2017		—		—		750,000	6.02	%		581,891	6.07	%		1,331,891
2018		838,516		—		600,000	6.82	%		6,583	5.90	%		1,445,099
2019		—		—		450,000	3.96	%		2,072	—			452,072
Thereafter		—		—		4,550,000	4.45	%		63,170	4.99	%		4,613,170
		838,516		213,610		7,650,000	4.95	%		986,566	6.16	%		9,688,692
Discounts, net		—		—		(23,806)				(2,135)				(25,941)
	$	838,516	$	213,610	$	7,626,194			$	984,431			$	9,662,751

(1)

Includes £355 million translated into U.S. dollars as of December 31, 2014.

(2)

In January 2015, the Company repaid all but £135 million outstanding under the Facility primarily with proceeds from the January 2015 senior unsecured notes issuance and term loan.

(3)

Represents £137 million translated into U.S. dollars.

(4)

Excludes $97 million of other debt that represents Life Care Bonds and Demand Notes that have no scheduled maturities.