XML 56 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangibles (Tables)
12 Months Ended
Dec. 31, 2014
Intangibles  
Schedule of intangible lease assets

The Company’s intangible lease assets were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease assets

 

2014

 

2013

 

Lease-up intangibles

    

$

608,323 

    

$

578,143 

 

Above market tenant lease intangibles

 

 

163,146 

 

 

144,355 

 

Below market ground lease intangibles

 

 

58,939 

 

 

58,939 

 

Gross intangible lease assets

 

 

830,408 

 

 

781,437 

 

Accumulated depreciation and amortization

 

 

(349,395)

 

 

(291,595)

 

Net intangible lease assets

 

$

481,013 

 

$

489,842 

 

 

Schedule of intangible lease liabilities

The Company’s intangible lease liabilities were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease liabilities

 

2014

 

2013

 

Below market lease intangibles

    

$

203,374 

    

$

201,234 

 

Above market ground lease intangibles

 

 

6,121 

 

 

6,121 

 

Gross intangible lease liabilities

 

 

209,495 

 

 

207,355 

 

Accumulated depreciation and amortization

 

 

(124,772)

 

 

(108,545)

 

Net intangible lease liabilities

 

$

84,723 

 

$

98,810 

 

 

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 

 

 

 

 

 

 

 

 

 

    

Intangible

    

Intangible

 

 

 

Assets

 

Liabilities

 

2015

 

$

78,168 

 

$

17,069 

 

2016

 

 

73,480 

 

 

16,528 

 

2017

 

 

61,252 

 

 

14,101 

 

2018

 

 

46,403 

 

 

11,406 

 

2019

 

 

34,929 

 

 

8,800 

 

Thereafter

 

 

186,781 

 

 

16,819 

 

 

 

$

481,013 

 

$

84,723