XML 67 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Investment in Direct Financing Leases (Tables) (Direct Financing Leases)
12 Months Ended
Dec. 31, 2014
Direct Financing Leases
 
Loans Receivable:  
Schedule of components of net investment in DFLs

The components of net investment in DFLs consisted of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

Minimum lease payments receivable

    

$

24,182,525 

    

$

24,808,386 

 

Estimated residual values

 

 

4,126,426 

 

 

4,134,405 

 

Less unearned income

 

 

(21,028,617)

 

 

(21,789,392)

 

Net investment in direct financing leases

 

$

7,280,334 

 

$

7,153,399 

 

Properties subject to direct financing leases

 

 

363 

 

 

364 

 

 

Summary of the Company's internal ratings for net investment in DFLs

The following table summarizes the Company’s internal ratings for net investment in DFLs at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Percentage of

 

Internal Ratings

 

Investment Type

    

Amount

    

DFL Portfolio

    

Performing DFLs

    

Watch List DFLs

    

Workout DFLs

 

Senior housing

 

$

1,497,136 

 

20 

 

$

1,127,043 

 

$

370,093 

 

$

 —

 

Post-acute/skilled nursing

 

 

5,659,307 

 

78 

 

 

5,659,307 

 

 

 —

 

 

 —

 

Hospital

 

 

123,891 

 

 

 

123,891 

 

 

 —

 

 

 —

 

 

 

$

7,280,334 

 

100 

 

$

6,910,241 

 

$

370,093 

 

$

 —

 

 

Future minimum lease payments contractually due under DFLs

Future minimum lease payments contractually due under DFLs at December 31, 2014, were as follows (in thousands):

 

 

 

 

 

 

Year

    

Amount

 

2015

 

$

614,886 

 

2016

 

 

625,637 

 

2017

 

 

637,666 

 

2018

 

 

655,121 

 

2019

 

 

674,206 

 

Thereafter

 

 

20,975,009 

 

 

 

$

24,182,525