XML 29 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commitments and Contingencies (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
HCR ManorCare
Sep. 30, 2012
HCR ManorCare
Sep. 30, 2013
HCR ManorCare
Sep. 30, 2012
HCR ManorCare
Dec. 31, 2012
HCR ManorCare
Sep. 30, 2013
Operating segment
Dec. 31, 2012
Operating segment
Sep. 30, 2013
Operating segment
Senior housing
Brookdale Senior Living
item
Sep. 30, 2012
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Operating segment
Senior housing
Brookdale Senior Living
item
Sep. 30, 2012
Operating segment
Senior housing
Brookdale Senior Living
Dec. 31, 2012
Operating segment
Senior housing
Brookdale Senior Living
item
Sep. 30, 2013
Total Assets
Operators
Emeritus
Dec. 31, 2012
Total Assets
Operators
Emeritus
Sep. 30, 2013
Total Assets
Operators
Sunrise Senior Living
Dec. 31, 2012
Total Assets
Operators
Sunrise Senior Living
Sep. 30, 2013
Total Assets
Operators
HCR ManorCare
Dec. 31, 2012
Total Assets
Operators
HCR ManorCare
Sep. 30, 2013
Total Assets
Operators
Brookdale Senior Living
Dec. 31, 2012
Total Assets
Operators
Brookdale Senior Living
Sep. 30, 2013
Total Assets
Operators
Operating segment
Senior housing
Emeritus
Dec. 31, 2012
Total Assets
Operators
Operating segment
Senior housing
Emeritus
Sep. 30, 2013
Total Assets
Operators
Operating segment
Senior housing
Sunrise Senior Living
Dec. 31, 2012
Total Assets
Operators
Operating segment
Senior housing
Sunrise Senior Living
Sep. 30, 2013
Total Assets
Operators
Operating segment
Senior housing
HCR ManorCare
Dec. 31, 2012
Total Assets
Operators
Operating segment
Senior housing
HCR ManorCare
Sep. 30, 2013
Total Assets
Operators
Operating segment
Senior housing
Brookdale Senior Living
Dec. 31, 2012
Total Assets
Operators
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Total Assets
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Dec. 31, 2012
Total Assets
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Emeritus
Sep. 30, 2012
Revenue
Operators
Emeritus
Sep. 30, 2013
Revenue
Operators
Emeritus
Sep. 30, 2012
Revenue
Operators
Emeritus
Sep. 30, 2013
Revenue
Operators
Sunrise Senior Living
Sep. 30, 2012
Revenue
Operators
Sunrise Senior Living
Sep. 30, 2013
Revenue
Operators
Sunrise Senior Living
Sep. 30, 2012
Revenue
Operators
Sunrise Senior Living
Sep. 30, 2013
Revenue
Operators
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2012
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2012
Revenue
Operators
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Emeritus
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Emeritus
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Emeritus
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Emeritus
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Sunrise Senior Living
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Sunrise Senior Living
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Sunrise Senior Living
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Sunrise Senior Living
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2012
Revenue
Operators
Operating segment
Senior housing
Brookdale Senior Living
Sep. 30, 2013
Revenue
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Sep. 30, 2013
Revenue
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Sep. 30, 2012
Revenue
Operators
Operating segment
Post-acute/skilled
HCR ManorCare
Concentration of Credit Risk                                                                                                                                                
Concentration risk (as a percent)                                     14.60% 14.30% 6.80% 6.70% 32.10% 31.50% 4.20% 4.10% 37.30% 37.30% 17.20% 17.50% 11.00% 11.00% 10.60% 10.70% 88.10% 89.30% 34.80% 20.30% 34.60% 20.50% 11.50% 15.60% 12.20% 15.70% 9.60% 11.70% 9.50% 11.80% 11.70% 14.40% 11.60% 14.20% 12.20% 6.60% 12.60% 6.70% 4.00% 5.00% 4.40% 5.20% 27.00% 30.70% 28.00% 31.20% 4.10% 4.70% 4.20% 4.70% 72.70% 87.20% 81.30% 90.90%
Concentration risk, assets                           $ 778,000,000   $ 778,000,000   $ 759,000,000                                                                                                            
Concentration risk, revenue                           37,600,000 36,100,000 112,000,000 106,800,000                                                                                                              
Number of senior living communities operated in a RIDEA structure                           21   21   21                                                                                                            
Percentage of operator assets to segment assets after inclusion of assets under RIDEA structure                                                                 21.00% 21.00%                                                                            
Percentage of operator assets to total entity assets after inclusion of assets under RIDEA structure                                                 8.00% 8.00%                                                                                            
Percentage of operator revenue to segment revenue after inclusion of revenue under RIDEA structure                                                                                                                                 31.00% 38.00% 31.00% 38.00%        
Percentage of operator revenue to total entity revenue after inclusion of revenue under RIDEA structure                                                                                                 11.00% 12.00% 11.00% 12.00%                                        
Balance Sheets:                                                                                                                                                
Real estate and other property, net 10,699,853,000   10,699,853,000   10,739,567,000   3,008,700,000   3,008,700,000   3,046,600,000                                                                                                                          
Cash and cash equivalents 49,414,000 96,476,000 49,414,000 96,476,000 247,673,000 33,506,000 158,500,000   158,500,000   120,500,000                                                                                                                          
Goodwill, intangible and other assets, net 835,997,000   835,997,000   788,520,000   5,563,700,000   5,563,700,000   5,625,400,000                                                                                                                          
Total assets 19,889,509,000 [1]   19,889,509,000 [1]   19,915,555,000 [1]   8,730,900,000   8,730,900,000   8,792,500,000 19,086,378,000 18,934,010,000                                                                                                                      
Debt and financing obligations             6,289,000,000   6,289,000,000   6,374,600,000                                                                                                                          
Accounts payable, accrued liabilities and other 303,966,000   303,966,000   293,994,000   1,021,800,000   1,021,800,000   1,021,900,000                                                                                                                          
Total equity 10,850,237,000 9,727,853,000 10,850,237,000 9,727,853,000 10,753,777,000 9,220,622,000 1,420,100,000   1,420,100,000   1,396,000,000                                                                                                                          
Total liabilities and equity 19,889,509,000   19,889,509,000   19,915,555,000   8,730,900,000   8,730,900,000   8,792,500,000                                                                                                                          
Income Statements:                                                                                                                                                
Revenues 543,958,000 468,066,000 1,563,292,000 1,370,999,000     1,030,300,000 1,037,800,000 3,131,700,000 3,113,300,000                                                                                                                            
Operating, general and administrative expense             (888,100,000) (880,800,000) (2,677,400,000) (2,663,700,000)                                                                                                                            
Depreciation and amortization expense (104,859,000) (87,170,000) (317,430,000) (254,463,000)     (36,300,000) (41,600,000) (110,000,000) (125,200,000)                                                                                                                            
Interest expense (108,088,000) (103,355,000) (326,094,000) (309,399,000)     (103,800,000) (105,200,000) (312,300,000) (317,300,000)                                                                                                                            
Other income, net 1,584,000 770,000 16,887,000 2,232,000     2,300,000 3,700,000 4,000,000 10,100,000                                                                                                                            
Income before income taxes             4,400,000 13,900,000 36,000,000 17,200,000                                                                                                                            
Income taxes (1,033,000) 602,000 (3,563,000) 1,145,000     (1,800,000) (4,800,000) (11,600,000) (4,700,000)                                                                                                                            
Net income 236,858,000 199,043,000 687,367,000 600,582,000     2,600,000 9,100,000 24,400,000 12,500,000                                                                                                                            
Credit Enhancement Guarantee                                                                                                                                                
Third party debt collateralized by facilities, debt amount (maturing in May 1, 2025) 113,000,000   113,000,000                                                                                                                                          
Third party debt collateralized by facilities, asset carrying amount (maturing in May 1, 2025) $ 376,000,000   $ 376,000,000                                                                                                                                          
[1] The Company's consolidated total assets at September 30, 2013 and December 31, 2012, include assets of certain variable interest entities ("VIEs") that can only be used to settle the liabilities of those VIEs. At September 30, 2013: $1.5 million, other assets, net. At December 31, 2012: accounts receivable, net, $2 million; cash and cash equivalents, $10 million; and other assets, net, $2 million, respectively. See Note 16 to the Condensed Consolidated Financial Statements for additional information.