XML 31 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Disclosures (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Reconciliation from reported net income to NOI and adjusted NOI        
Net income $ 216,725 $ 204,975 $ 450,509 $ 401,539
Interest income (14,147) (1,216) (26,533) (2,035)
Investment management fee income (499) (470) (942) (963)
Interest expense 108,716 102,354 218,006 206,044
Depreciation and amortization 110,686 84,873 215,314 170,062
General and administrative 24,073 14,801 44,744 34,884
Other income, net (3,240) (1,028) (15,303) (1,462)
Income taxes 1,654 171 2,530 (541)
Equity income from unconsolidated joint ventures (15,585) (15,732) (30,386) (29,407)
Total discontinued operations (1,559) (75) (2,121) (3,181)
NOI 426,824 388,653 855,818 774,940
Straight-line rents 2,838 (11,860) (15,955) (21,787)
DFL accretion (21,394) (22,017) (45,564) (47,639)
Amortization of above and below market lease intangibles, net (5,990) (625) (6,068) (1,322)
Lease termination fees (15) (251) (15) (399)
NOI adjustments related to discontinued operations (4) 479 (10) 1,109
Adjusted NOI $ 402,259 $ 354,379 $ 788,206 $ 704,902