XML 99 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commitments and Contingencies (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2013
HCR ManorCare
Jun. 30, 2012
HCR ManorCare
Jun. 30, 2013
HCR ManorCare
Jun. 30, 2012
HCR ManorCare
Dec. 31, 2012
HCR ManorCare
Jun. 30, 2013
Senior housing
Jun. 30, 2012
Senior housing
Jun. 30, 2013
Senior housing
Jun. 30, 2012
Senior housing
Jun. 30, 2013
Senior housing
Brookdale Senior Living
item
Jun. 30, 2012
Senior housing
Brookdale Senior Living
Jun. 30, 2013
Senior housing
Brookdale Senior Living
item
Jun. 30, 2012
Senior housing
Brookdale Senior Living
Dec. 31, 2012
Senior housing
Brookdale Senior Living
item
Jun. 30, 2013
Post-acute/skilled
Jun. 30, 2012
Post-acute/skilled
Jun. 30, 2013
Post-acute/skilled
Jun. 30, 2012
Post-acute/skilled
Jun. 30, 2013
Gross Assets
Operators
Emeritus
Dec. 31, 2012
Gross Assets
Operators
Emeritus
Jun. 30, 2013
Gross Assets
Operators
Sunrise Senior Living
Dec. 31, 2012
Gross Assets
Operators
Sunrise Senior Living
Jun. 30, 2013
Gross Assets
Operators
HCR ManorCare
Dec. 31, 2012
Gross Assets
Operators
HCR ManorCare
Jun. 30, 2013
Gross Assets
Operators
Brookdale Senior Living
Dec. 31, 2012
Gross Assets
Operators
Brookdale Senior Living
Jun. 30, 2013
Gross Assets
Operators
Senior housing
Emeritus
Dec. 31, 2012
Gross Assets
Operators
Senior housing
Emeritus
Jun. 30, 2013
Gross Assets
Operators
Senior housing
Sunrise Senior Living
Dec. 31, 2012
Gross Assets
Operators
Senior housing
Sunrise Senior Living
Jun. 30, 2013
Gross Assets
Operators
Senior housing
HCR ManorCare
Dec. 31, 2012
Gross Assets
Operators
Senior housing
HCR ManorCare
Jun. 30, 2013
Gross Assets
Operators
Senior housing
Brookdale Senior Living
Dec. 31, 2012
Gross Assets
Operators
Senior housing
Brookdale Senior Living
Jun. 30, 2013
Gross Assets
Operators
Post-acute/skilled
HCR ManorCare
Dec. 31, 2012
Gross Assets
Operators
Post-acute/skilled
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
Emeritus
Jun. 30, 2012
Revenue
Operators
Emeritus
Jun. 30, 2013
Revenue
Operators
Emeritus
Jun. 30, 2012
Revenue
Operators
Emeritus
Jun. 30, 2013
Revenue
Operators
Sunrise Senior Living
Jun. 30, 2012
Revenue
Operators
Sunrise Senior Living
Jun. 30, 2013
Revenue
Operators
Sunrise Senior Living
Jun. 30, 2012
Revenue
Operators
Sunrise Senior Living
Jun. 30, 2013
Revenue
Operators
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
Brookdale Senior Living
Jun. 30, 2012
Revenue
Operators
Brookdale Senior Living
Jun. 30, 2013
Revenue
Operators
Brookdale Senior Living
Jun. 30, 2012
Revenue
Operators
Brookdale Senior Living
Jun. 30, 2013
Revenue
Operators
Senior housing
Emeritus
Jun. 30, 2012
Revenue
Operators
Senior housing
Emeritus
Jun. 30, 2013
Revenue
Operators
Senior housing
Emeritus
Jun. 30, 2012
Revenue
Operators
Senior housing
Emeritus
Jun. 30, 2013
Revenue
Operators
Senior housing
Sunrise Senior Living
Jun. 30, 2012
Revenue
Operators
Senior housing
Sunrise Senior Living
Jun. 30, 2013
Revenue
Operators
Senior housing
Sunrise Senior Living
Jun. 30, 2012
Revenue
Operators
Senior housing
Sunrise Senior Living
Jun. 30, 2013
Revenue
Operators
Senior housing
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
Senior housing
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
Senior housing
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
Senior housing
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
Senior housing
Brookdale Senior Living
Jun. 30, 2012
Revenue
Operators
Senior housing
Brookdale Senior Living
Jun. 30, 2013
Revenue
Operators
Senior housing
Brookdale Senior Living
Jun. 30, 2012
Revenue
Operators
Senior housing
Brookdale Senior Living
Jun. 30, 2013
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Jun. 30, 2013
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Jun. 30, 2012
Revenue
Operators
Post-acute/skilled
HCR ManorCare
Concentration of Credit Risk                                                                                                                                                            
Concentration risk (as a percent)                                                 14.00% 13.00% 7.00% 7.00% 32.00% 31.00% 4.00% 4.00% 35.00% 35.00% 17.00% 17.00% 11.00% 11.00% 10.00% 11.00% 86.00% 89.00% 13.00% 7.00% 13.00% 7.00% 5.00% 5.00% 5.00% 5.00% 28.00% 31.00% 28.00% 31.00% 4.00% 5.00% 4.00% 5.00% 35.00% 23.00% 35.00% 21.00% 13.00% 17.00% 13.00% 16.00% 9.00% 13.00% 9.00% 12.00% 11.00% 16.00% 12.00% 14.00% 86.00% 93.00% 86.00% 93.00%
Concentration risk, assets                               $ 705,000,000   $ 705,000,000   $ 692,000,000                                                                                                                    
Concentration risk, revenue                               37,600,000 35,600,000 74,400,000 70,700,000                                                                                                                      
Number of senior living communities operated in a RIDEA structure                               21   21   21                                                                                                                    
Percentage of operator assets to segment assets after inclusion of assets under RIDEA structure                                                                             19.00% 20.00%                                                                            
Percentage of operator assets to total entity assets after inclusion of assets under RIDEA structure                                                             8.00% 8.00%                                                                                            
Percentage of operator revenue to segment revenue after inclusion of revenue under RIDEA structure                                                                                                                                             31.00% 42.00% 31.00% 38.00%        
Percentage of operator revenue to total entity revenue after inclusion of revenue under RIDEA structure                                                                                                             12.00% 12.00% 11.00% 12.00%                                        
Balance Sheets:                                                                                                                                                            
Real estate and other property, net 10,861,424,000   10,861,424,000   10,875,449,000   3,019,900,000   3,019,900,000   3,046,600,000                                                                                                                                      
Cash and cash equivalents 53,114,000 169,636,000 53,114,000 169,636,000 247,673,000 33,506,000 161,500,000   161,500,000   120,500,000                                                                                                                                      
Goodwill, intangible and other assets, net 810,316,000   810,316,000   788,520,000   5,566,900,000   5,566,900,000   5,625,400,000                                                                                                                                      
Total assets 20,051,793,000   20,051,793,000   19,915,555,000 [1]   8,748,300,000   8,748,300,000   8,792,500,000                                                                                                                                      
Debt and financing obligations             6,319,000,000   6,319,000,000   6,374,600,000                                                                                                                                      
Accounts payable, accrued liabilities and other 313,627,000   313,627,000   293,994,000   1,011,800,000   1,011,800,000   1,021,900,000                                                                                                                                      
Total equity 10,798,259,000 9,690,939,000 10,798,259,000 9,690,939,000 10,753,777,000 9,220,622,000 1,417,500,000   1,417,500,000   1,396,000,000                                                                                                                                      
Total liabilities and equity 20,051,793,000   20,051,793,000   19,915,555,000   8,748,300,000   8,748,300,000   8,792,500,000                                                                                                                                      
Income Statements:                                                                                                                                                            
Revenues 516,284,000 460,415,000 1,031,712,000 915,347,000     1,032,700,000 1,034,300,000 2,101,400,000 2,075,500,000   190,657,000 149,483,000 378,845,000 299,249,000           148,549,000 134,780,000 294,637,000 268,733,000                                                                                                            
Operating, general and administrative expense             (876,900,000) (897,500,000) (1,789,300,000) (1,782,900,000)                                                                                                                                        
Depreciation and amortization expense (110,686,000) (84,873,000) (215,314,000) (170,062,000)     (36,400,000) (41,600,000) (73,700,000) (83,600,000)                                                                                                                                        
Interest expense (108,716,000) (102,354,000) (218,006,000) (206,044,000)     (104,100,000) (105,800,000) (208,500,000) (212,100,000)                                                                                                                                        
Other income (expense), net 3,240,000 1,028,000 15,303,000 1,462,000     (500,000) 3,100,000 1,700,000 6,400,000                                                                                                                                        
Income (loss) before income taxes             14,800,000 (7,500,000) 31,600,000 3,300,000                                                                                                                                        
Income taxes (1,654,000) (171,000) (2,530,000) 541,000     (4,700,000) 4,600,000 (9,800,000) 100,000                                                                                                                                        
Net income (loss) 216,725,000 204,975,000 450,509,000 401,539,000     10,100,000 (2,900,000) 21,800,000 3,400,000                                                                                                                                        
Credit Enhancement Guarantee                                                                                                                                                            
Third party debt collateralized by facilities, debt amount (maturing in May 1, 2025) 114,000,000   114,000,000                                                                                                                                                      
Third party debt collateralized by facilities, asset carrying amount (maturing in May 1, 2025) $ 377,000,000   $ 377,000,000                                                                                                                                                      
[1] The Company's consolidated total assets at December 31, 2012, include assets of certain variable interest entities ("VIEs") that can only be used to settle the liabilities of those VIEs as follows: accounts receivable, net, $2 million; cash and cash equivalents, $10 million; and other assets, net, $2 million. See Note 16 to the Condensed Consolidated Financial Statements for additional information.