XML 113 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Investment in Direct Financing Leases (Tables)
12 Months Ended
Dec. 31, 2013
Net Investment in Direct Financing Leases  
Schedule of components of net investment in DFLs

The components of net investment in DFLs consisted of the following (dollars in thousands):

 
  December 31,  
 
  2013   2012  

Minimum lease payments receivable(1)

  $ 24,808,386   $ 25,217,520  

Estimated residual values

    4,134,405     4,010,514  

Less unearned income

    (21,789,392 )   (22,346,641 )
           

Net investment in direct financing leases

  $ 7,153,399   $ 6,881,393  
           
           

Properties subject to direct financing leases

    364     361  
           
           

(1)
The minimum lease payments receivable are primarily attributable to HCR ManorCare, Inc. ("HCR ManorCare") ($23.5 billion and $24.0 billion at December 31, 2013 and 2012, respectively). The triple-net master lease with HCR ManorCare provides for annual rent of $506 million beginning April 1, 2013 (prior to April 1, 2013, annual rent was $489 million). The rent increases by 3.5% per year over the next three years and by 3% for the remaining portion of the initial lease term. The properties are grouped into four pools, and HCR ManorCare has a one-time extension option for each pool with rent increased for the first year of the extension option to the greater of fair market rent or a 3% increase over the rent for the prior year. Including the extension options, which the Company determined to be bargain renewal options, the four leased pools had total initial available terms ranging from 23 to 35 years.

        

Future minimum lease payments contractually due under DFLs

Future minimum lease payments contractually due under DFLs at December 31, 2013, were as follows (in thousands):

Year
  Amount  

2014

  $ 594,270  

2015

    606,618  

2016

    626,713  

2017

    638,775  

2018

    656,263  

Thereafter

    21,685,747  
       

 

  $ 24,808,386