XML 68 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Disclosures
12 Months Ended
Dec. 31, 2011
Segment Disclosures  
Segment Disclosures

(14) Segment Disclosures

        The Company evaluates its business and makes resource allocations based on its five business segments: (i) senior housing, (ii) post-acute/skilled nursing, (iii) life science, (iv) medical office and (v) hospital. Under the senior housing, post-acute/skilled nursing, life science and hospital segments, the Company invests or co-invests primarily in single operator or tenant properties, through the acquisition and development of real estate, management of operations and by debt issued by operators in these sectors. Under the medical office segment, the Company invests or co-invests through the acquisition and development of medical office buildings ("MOBs") that are leased under gross, modified gross or triple-net leases, generally to multiple tenants, and which generally require a greater level of property management. The accounting policies of the segments are the same as those described under Summary of Significant Accounting Policies (see Note 2). There were no intersegment sales or transfers during the years ended December 31, 2011 and 2010. The Company evaluates performance based upon property net operating income from continuing operations ("NOI") and interest income of the combined investments in each segment.

        Non-segment assets consist primarily of real estate held-for-sale and corporate assets including cash, restricted cash, accounts receivable, net, marketable equity securities and deferred financing costs. Interest expense, depreciation and amortization and non-property specific revenues and expenses are not allocated to individual segments in determining the Company's performance measure. See Note 12 for other information regarding concentrations of credit risk.

        Summary information for the reportable segments follows (in thousands):

        For the year ended December 31, 2011:

Segments
  Rental
Revenues(1)
  Income
From DFLs
  Interest
Income
  Investment
Management
Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 428,760   $ 103,896   $ 178   $ 70   $ 532,904   $ 498,110  

Post-acute/skilled nursing

    38,003     360,808     98,450         497,261     398,218  

Life science

    288,151             4     288,155     235,355  

Medical office

    320,115             1,999     322,114     192,211  

Hospital

    83,128         1,236         84,364     78,798  
                           

Total

  $ 1,158,157   $ 464,704   $ 99,864   $ 2,073   $ 1,724,798   $ 1,402,692  
                           

        For the year ended December 31, 2010:

Segments
  Rental
Revenues(1)
  Income
From
DFLs
  Interest
Income
  Investment
Management Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 331,828   $ 49,438   $ 364   $ 2,300   $ 383,930   $ 352,469  

Post-acute/skilled nursing

    37,242         121,703         158,945     37,042  

Life science

    276,762             4     276,766     228,270  

Medical office

    309,285             2,362     311,647     181,400  

Hospital

    83,491         38,096         121,587     78,661  
                           

Total

  $ 1,038,608   $ 49,438   $ 160,163   $ 4,666   $ 1,252,875   $ 877,842  
                           

        For the year ended December 31, 2009

Segments
  Rental
Revenues(1)
  Income
From
DFLs
  Interest
Income
  Investment
Management Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 286,010   $ 51,495   $ 1,147   $ 2,789   $ 341,441   $ 335,980  

Post-acute/skilled nursing

    36,585         82,704         119,289     36,450  

Life science

    254,979             4     254,983     207,694  

Medical office

    306,297             2,519     308,816     175,818  

Hospital

    81,361         40,295         121,656     77,487  
                           

Total

  $ 965,232   $ 51,495   $ 124,146   $ 5,312   $ 1,146,185   $ 833,429  
                           

(1)
Represents rental and related revenues, tenant recoveries, and resident fees and services.

(2)
NOI is a non-GAAP supplemental financial measure used to evaluate the operating performance of real estate. The Company defines NOI as rental revenues, including tenant recoveries, resident fees and services, and income from direct financing leases, less property level operating expenses. NOI excludes interest income, investment management fee income, depreciation and amortization, interest expense, general and administrative expenses, litigation settlement and provision, impairments, impairment recoveries, other income, net, income taxes, equity income from and impairments of investments in unconsolidated joint ventures, and discontinued operations. The Company believes NOI provides investors relevant and useful information because it measures the operating performance of the Company's real estate at the property level on an unleveraged basis. The Company uses NOI to make decisions about resource allocations and assess property level performance. The Company believes that net income is the most directly comparable GAAP measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income as defined by GAAP because it does not reflect the aforementioned excluded items. Further, the Company's definition of NOI may not be comparable to the definition used by other REITs, as those companies may use different methodologies for calculating NOI.

        The following is a reconciliation from NOI to reported net income, the most direct comparable financial measure calculated and presented in accordance with GAAP (in thousands):

 
  Years ended December 31,  
 
  2011   2010   2009  

Net operating income from continuing operations

  $ 1,402,692   $ 877,842   $ 833,429  

Interest income

    99,864     160,163     124,146  

Investment management fee income

    2,073     4,666     5,312  

Depreciation and amortization

    (356,623 )   (311,008 )   (315,736 )

Interest expense

    (419,337 )   (288,538 )   (298,600 )

General and administrative

    (96,150 )   (83,046 )   (77,899 )

Litigation settlement and provision

    (125,000 )       (101,973 )

(Impairments) recoveries

    (15,400 )   11,900     (75,389 )

Other income, net

    12,335     15,818     7,768  

Income taxes

    (1,249 )   (412 )   (1,910 )

Equity income from unconsolidated joint ventures

    46,750     4,770     3,511  

Impairments of investment in unconsolidated joint venture

        (71,693 )    

Total discontinued operations

    4,539     23,933     43,492  
               

Net income

  $ 554,494   $ 344,395   $ 146,151  
               

        The Company's total assets by segment were:

 
  December 31,  
Segments
  2011   2010  

Senior housing

  $ 5,911,352   $ 4,342,289  

Post-acute/skilled nursing

    5,644,472     2,133,640  

Life science

    3,886,851     3,709,528  

Medical office

    2,336,302     2,299,311  

Hospital

    757,618     770,038  
           

Gross segment assets

    18,536,595     13,254,806  

Accumulated depreciation and amortization

    (1,670,511 )   (1,427,510 )
           

Net segment assets

    16,866,084     11,827,296  

Real estate held-for-sale, net

    4,159     20,961  

Other non-segment assets

    538,232     1,483,666  
           

Total assets

  $ 17,408,475   $ 13,331,923  
           

        On October 5, 2006, simultaneous with the closing of the Company's merger with CRP, the Company also merged with CNL Retirement Corp. ("CRC"). CRP was a REIT that invested primarily in senior housing facilities and MOBs. Under the purchase method of accounting, the assets and liabilities of CRC were recorded at their relative fair values, with $51.7 million paid in excess of the fair value of CRC's assets and liabilities recorded as goodwill. The CRC goodwill amount was allocated in proportion to the assets of the Company's reporting units (property sectors) subsequent to the CRP acquisition.

        Due to a significant decrease in the Company's market capitalization during the first quarter of 2009, it performed an interim assessment of the Company's allocated goodwill balances. In connection with this review, the Company recognized an impairment charge of $1.4 million, included in other income, net, for the goodwill allocated to the life science segment. At December 31, 2011, goodwill of $50.4 million is allocated as follows: (i) senior housing—$30.5 million, (ii) medical office—$11.4 million, (iii) post-acute/skilled nursing—$3.3 million and (iv) hospital—$5.1 million. The Company completed the required annual impairment test during the three months ended December 31, 2011; no impairment was recognized based on the results of this impairment test.