XML 78 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Mortgage Debt (Details)
$ in Thousands, £ in Millions
1 Months Ended 9 Months Ended
Jun. 30, 2017
GBP (£)
Mar. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
facility
Sep. 30, 2017
GBP (£)
facility
Dec. 31, 2016
USD ($)
Debt Instrument          
Total debt before discount, net     $ 7,421,932    
(Discounts), premiums and debt costs, net     (50,547)    
Debt instruments, carrying amount     7,371,385    
Other debt     94,818   $ 92,385
Debt maturing in 2017          
Debt Instrument          
2017     847    
Debt maturing in 2018          
Debt Instrument          
2018     609,349    
Debt maturing in 2019          
Debt Instrument          
2019     680,380    
Debt maturing in 2020          
Debt Instrument          
2020     803,758    
Debt maturing in 2021          
Debt Instrument          
2021     711,117    
Thereafter          
Debt Instrument          
Thereafter     4,616,481    
2015 Term Loan          
Debt Instrument          
Repayments of debt | £ £ 51        
Term loans, portion denominated in GBP | £       £ 169  
Bank Line of Credit          
Debt Instrument          
Total debt before discount, net     605,837    
(Discounts), premiums and debt costs, net     0    
Debt instruments, carrying amount     $ 605,837    
Line of credit, portion denominated in GBP | £       £ 105  
Weighted-average interest rate (as a percent)     2.40% 2.40%  
Bank Line of Credit | Debt maturing in 2017          
Debt Instrument          
2017     $ 0    
Bank Line of Credit | Debt maturing in 2018          
Debt Instrument          
2018     605,837    
Bank Line of Credit | Debt maturing in 2019          
Debt Instrument          
2019     0    
Bank Line of Credit | Debt maturing in 2020          
Debt Instrument          
2020     0    
Bank Line of Credit | Debt maturing in 2021          
Debt Instrument          
2021     0    
Bank Line of Credit | Thereafter          
Debt Instrument          
Thereafter     0    
Term loans          
Debt Instrument          
Total debt before discount, net     226,680    
(Discounts), premiums and debt costs, net     (475)    
Debt instruments, carrying amount     226,205    
Term loans | Debt maturing in 2017          
Debt Instrument          
2017     0    
Term loans | Debt maturing in 2018          
Debt Instrument          
2018     0    
Term loans | Debt maturing in 2019          
Debt Instrument          
2019     226,680    
Term loans | Debt maturing in 2020          
Debt Instrument          
2020     0    
Term loans | Debt maturing in 2021          
Debt Instrument          
2021     0    
Term loans | Thereafter          
Debt Instrument          
Thereafter     0    
Unsecured Debt          
Debt Instrument          
Total debt before discount, net     6,450,000    
(Discounts), premiums and debt costs, net     (56,074)    
Debt instruments, carrying amount     $ 6,393,926    
Weighted-average interest rate (as a percent)     4.19% 4.19%  
Weighted-average maturity     6 years    
Unsecured Debt | Minimum          
Debt Instrument          
Percentage of stated interest rate     2.79% 2.79%  
Unsecured Debt | Maximum          
Debt Instrument          
Percentage of stated interest rate     6.88% 6.88%  
Unsecured Debt | Debt maturing in 2017          
Debt Instrument          
2017     $ 0    
Unsecured Debt | Debt maturing in 2018          
Debt Instrument          
2018     0    
Unsecured Debt | Debt maturing in 2019          
Debt Instrument          
2019     450,000    
Unsecured Debt | Debt maturing in 2020          
Debt Instrument          
2020     800,000    
Unsecured Debt | Debt maturing in 2021          
Debt Instrument          
2021     700,000    
Unsecured Debt | Thereafter          
Debt Instrument          
Thereafter     $ 4,500,000    
Mortgage Debt          
Debt Instrument          
Number of healthcare facilities used to secure debt | facility     16 16  
Debt instrument, collateral, healthcare facilities carrying value     $ 303,000    
Repayments of debt   $ 472,000      
Total debt before discount, net     139,415    
(Discounts), premiums and debt costs, net     6,002    
Debt instruments, carrying amount     $ 145,417    
Weighted-average interest rate (as a percent)     4.19% 4.19%  
Weighted-average maturity     20 years    
Mortgage Debt | Minimum          
Debt Instrument          
Percentage of stated interest rate     2.01% 2.01%  
Mortgage Debt | Maximum          
Debt Instrument          
Percentage of stated interest rate     5.91% 5.91%  
Mortgage Debt | Debt maturing in 2017          
Debt Instrument          
2017     $ 847    
Mortgage Debt | Debt maturing in 2018          
Debt Instrument          
2018     3,512    
Mortgage Debt | Debt maturing in 2019          
Debt Instrument          
2019     3,700    
Mortgage Debt | Debt maturing in 2020          
Debt Instrument          
2020     3,758    
Mortgage Debt | Debt maturing in 2021          
Debt Instrument          
2021     11,117    
Mortgage Debt | Thereafter          
Debt Instrument          
Thereafter     116,481    
Life Care Bonds and Demand Notes          
Debt Instrument          
Other debt     $ 95,000