XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Investment in Direct Financing Leases (Tables)
 9 Months Ended
Sep. 30, 2017
Loans Receivable:  
Schedule of Components of Net Investment in DFLs
Net investment in DFLs consisted of the following (dollars in thousands):
 
September 30,
2017
 
December 31,
2016
Minimum lease payments receivable
$
1,076,049

 
$
1,108,237

Estimated residual value
504,457

 
539,656

Less unearned income
(865,402
)
 
(895,304
)
Net investment in direct financing leases
$
715,104

 
$
752,589

Properties subject to direct financing leases
29

 
30
DFL Watchlist Portfolio  
Loans Receivable:  
Summary of the Company's Internal Ratings for DFLs
The following table summarizes the Company’s internal ratings for DFLs at September 30, 2017 (dollars in thousands):
 
 
Carrying
Amount
 
Percentage of
DFL Portfolio
 
Internal Ratings
Segment
 
 
 
Performing DFLs
 
Watch List DFLs
 
Workout DFLs
Senior housing triple-net
 
$
630,500

 
88%
 
$
273,383

 
$
357,117

 
$
—

Other non-reportable segments
 
84,604

 
12
 
84,604

 
—

 
—

 
 
$
715,104

 
100%
 
$
357,987

 
$
357,117

 
$
—