XML 28 R14.htm IDEA: XBRL DOCUMENT v3.25.4
Loans
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans Loans
The Company periodically reviews and updates the segmentation of its loan portfolio. Updates performed in conjunction with adoption of ASC 326 in 2023 consisted of reporting what had been a single class, commercial real estate loans, as three classes - commercial real estate owner occupied, commercial real estate non-owner occupied, and commercial multi-family. In addition, home equity installment loans which had previously been included in the residential term class were included in the home equity revolving and term class. In the first quarter of 2024, a new segment was established for Agriculture loans, and there have been no subsequent segmentation changes.
Loan Portfolio by Class: The following table shows the composition of the Company's loan portfolio as of December 31, 2025 and 2024:
 December 31, 2025December 31, 2024
Commercial
   Real Estate Owner Occupied$378,263,000 15.8 %$358,588,000 15.3 %
   Real Estate Non-Owner Occupied409,177,000 17.1 %403,899,000 17.3 %
   Construction35,025,000 1.5 %99,717,000 4.3 %
   C&I376,907,000 15.7 %365,817,000 15.6 %
     Multifamily 158,910,000 6.6 %108,732,000 4.6 %
     Agriculture48,145,000 2.0 %52,219,000 2.2 %
Municipal52,074,000 2.2 %61,827,000 2.6 %
Residential
   Term739,188,000 30.9 %710,807,000 30.4 %
   Construction35,332,000 1.5 %35,481,000 1.5 %
Home Equity
      Revolving and Term142,219,000 5.9 %123,063,000 5.3 %
Consumer18,869,000 0.8 %20,790,000 0.9 %
Total loans$2,394,109,000 100.0 %$2,340,940,000 100.0 %

Loan balances include net deferred loan costs of $12,737,000 in 2025 and $12,457,000 in 2024. Net deferred loan costs have increased from a year ago a due to loan origination unit volume over the period. Loan balances in the Residential Term segment also include a valuation adjustment for fair value swaps hedged by certain loans in the portfolio. This adjustment added $910,000 to the loan balances as of December 31, 2025 and $758,000 to the loan balances as of December 31, 2024. Also included in Residential term loan balances is a valuation adjustment for the market value of interest rate caps which added $371,000 to loan balances as of December 31, 2025. There was no valuation adjustment for the market value of interest rate caps as of December 31, 2024.

Pledged Loans: Pursuant to collateral agreements, qualifying first mortgage loans and commercial real estate, which totaled $669,541,000 and $626,851,000 at December 31, 2025 and 2024, respectively, were used to collateralize borrowings from the FHLBB. In addition, commercial, residential construction and home equity loans totaling $366,032,000 at December 31, 2025 and $392,562,000 at December 31, 2024 were used to collateralize a standby line of credit at the FRBB.

Loans to Directors, Officers and Employees: Loans to directors, officers and employees totaled $48,681,000 at December 31, 2025 and $54,997,000 at December 31, 2024. A summary of loans to directors and executive officers is as follows:
For the years ended December 31,20252024
Balance at beginning of year$32,182,000 $33,524,000 
New loans 4,265,000 3,462,000 
Repayments(7,905,000)(4,804,000)
Retired Executive Officer(244,000)— 
Balance at end of year$28,298,000 $32,182,000 
Past Due Loans: For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of December 31, 2025, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
&
Accruing
Commercial
   Real Estate Owner Occupied$683,000 $734,000 $3,698,000 $5,115,000 $373,148,000 $378,263,000 $— 
   Real Estate Non-Owner Occupied734,000 — 1,285,000 2,019,000 407,158,000 409,177,000 — 
   Construction103,000 — 7,000 110,000 34,915,000 35,025,000 7,000 
   C&I404,000 102,000 1,240,000 1,746,000 375,161,000 376,907,000 21,000 
      Multifamily1,600,000 160,000 — 1,760,000 157,150,000 158,910,000 — 
      Agriculture316,000 — 377,000 693,000 47,452,000 48,145,000 — 
Municipal— — — — 52,074,000 52,074,000 — 
Residential
   Term1,268,000 2,901,000 3,222,000 7,391,000 731,797,000 739,188,000 613,000 
   Construction90,000 — — 90,000 35,242,000 35,332,000 — 
Home Equity
      Revolving and Term1,449,000 391,000 534,000 2,374,000 139,845,000 142,219,000 — 
Consumer152,000 118,000 39,000 309,000 18,560,000 18,869,000 24,000 
Total$6,799,000 $4,406,000 $10,402,000 $21,607,000 $2,372,502,000 $2,394,109,000 $665,000 

Information on the past-due status of loans by class of financing receivable as of December 31, 2024, is presented in the following table:
 30-59 Days Past Due60-89 Days Past Due90+ Days Past DueAll Past DueCurrentTotal90+ Days & Accruing
Commercial
   Real Estate Owner Occupied$— $257,000 $292,000 $549,000 $358,039,000 $358,588,000 $— 
   Real Estate Non-Owner Occupied— — — — 403,899,000 403,899,000 — 
   Construction— — — — 99,717,000 99,717,000 — 
   C&I346,000 1,112,000 540,000 1,998,000 363,819,000 365,817,000 10,000 
      Multifamily— — — — 108,732,000 108,732,000 — 
     Agriculture115,000 — — 115,000 52,104,000 52,219,000 — 
Municipal— — — — 61,827,000 61,827,000 — 
Residential
Term137,000 2,614,000 935,000 3,686,000 707,121,000 710,807,000 778,000 
Construction390,000 — — 390,000 35,091,000 35,481,000 — 
Home Equity
     Revolving and Term1,074,000 368,000 94,000 1,536,000 121,527,000 123,063,000 — 
Consumer592,000 285,000 232,000 1,109,000 19,681,000 20,790,000 232,000 
Total$2,654,000 $4,636,000 $2,093,000 $9,383,000 $2,331,557,000 $2,340,940,000 $1,020,000 

Non-Accrual Loans: For all classes, loans are placed on non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Cash payments received on non-accrual loans are applied to reduce the loan's principal balance until the remaining principal balance is deemed collectible, after which interest is recognized when collected. As a general rule, a loan may be restored to accrual status when payments are current for a substantial period of time, generally six months, and repayment of the remaining contractual amounts is expected, or when it otherwise becomes well secured and in the process of collection.
The following table presents the amortized costs basis of loans on nonaccrual status as of as of December 31, 2025 and 2024 is presented in the following table:
As of December 31,20252024
Nonaccrual with Allowance for Credit LossNonaccrual with no Allowance for Credit LossTotal NonaccrualNonaccrual with Allowance for Credit LossNonaccrual with no Allowance for Credit LossTotal Nonaccrual
Commercial
   Real Estate Owner Occupied$1,131,000 $2,896,000 $4,027,000 $— $553,000 $553,000 
   Real Estate Non-Owner Occupied1,285,000 61,000 1,346,000 — 61,000 61,000 
   Construction 8,000 8,000 — 18,000 18,000 
   C&I1,297,000 617,000 1,914,000 1,359,000 336,000 1,695,000 
      Multifamily   — — — 
     Agriculture 441,000 441,000 — 31,000 31,000 
Municipal   — — — 
Residential
   Term115,000 4,078,000 4,193,000 — 1,599,000 1,599,000 
   Construction   — — — 
Home Equity
      Revolving and Term242,000 703,000 945,000 — 291,000 291,000 
Consumer 5,000 5,000 — — — 
Total$4,070,000 $8,809,000 $12,879,000 $1,359,000 $2,889,000 $4,248,000 
For the years ended December 31, 2025 and 2024, interest income which would have been recognized on these loans, if interest had been accrued, was $466,000 and $172,000, respectively. Loans more than 90 days past due accruing interest totaled $665,000 at December 31, 2025 and $1,020,000 at December 31, 2024. The Company continues to accrue interest on these loans because it believes collection of principal and interest is reasonably assured.

Individually Analyzed Loans: Collectively IAL include loans with balances of $250,000 or more that have either been placed into nonaccrual or are loans identified by management as having characteristics that may impact ultimate collectibility and therefore merit individual analysis. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent. If the measure of an IAL loan is lower than the recorded investment in the loan and estimated selling costs, a specific reserve is established for the difference, or, in certain situations, if the measure of an IAL loan is lower than the recorded investment in the loan and estimated selling costs, the difference is written off.
The following table presents the amortized cost basis of collateral-dependent loans as of December 31, 2025 and 2024, by collateral type:
December 31, 2025
December 31, 2024
Collateral TypeCollateral Type
Commercial Real EstateResidential Real EstateOtherTotalCommercial Real EstateResidential Real EstateOtherTotal
Commercial
   Real estate owner occupied$3,626,000 $— $— $3,626,000 $263,000 $— $— $263,000 
   Real estate non-owner occupied1,348,0001,348,00067,00067,000
   Construction
   C&I1,300,0001,300,0001,438,0001,438,000
   Multifamily
   Agriculture
Municipal
Residential
   Term2,912,0002,912,000558,000558,000
   Construction
Home Equity
   Revolving and term361,000361,000
Consumer
Total$4,974,000 $3,273,000 $1,300,000 $9,547,000 $330,000 $558,000 $1,438,000 $2,326,000 
Collateral-dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment.

Loan Modifications to Borrowers Experiencing Financial Difficulty: Loan modifications to borrowers experiencing financial difficulty may include interest rate reduction, term extension, payment deferral, principle forgiveness or a combination thereof. It is the intent to minimize future losses while providing borrowers with financial relief.

The following tables represent loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the year ended December 31, 2025:
Amortized Cost Basis
Payment DeferralTerm ExtensionRate ModCombination Payment Deferral and Term ExtensionCombination Payment Deferral and Rate ModCombination of Payment Deferral, Term & Rate Mod% of Total Class of Financing Receivable
Commercial
  Real estate owner occupied$916,000 $163,000 $— $337,000 $— $— 0.37 %
  Real estate non-owner occupied115,000 251,000 — — 61,000 1,285,000 0.42 %
  C&I718,000 153,000 362,000 190,000 463,000 — 0.50 %
  Multifamily896,000 — 4,034,000 — — — 3.10 %
  Agriculture1,951,000 — — — — — 4.05 %
Residential
  Term54,000 — — 632,000 — 352,000 0.14 %
Home Equity
  Revolving and term— — — 360,000 — — 0.25 %
Total$4,650,000 $567,000 $4,396,000 $1,519,000 $524,000 $1,637,000 
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2025:
Payment Deferral
Financial Effect
Commercial
  Real estate owner occupied
Temporary payment accommodation, payments deferred to end of loan; 5 yr balloon payment
  Real estate non-owner occupiedTemporary payment accommodation, payments deferred to end of loan
  C&ITemporary payment accommodation, payments deferred to end of loan
  MultifamilyTemporary payment accommodation, payments deferred to end of loan
  Agriculture
Temporary payment accommodation, payments deferred to end of loan; payments deferred for 6 months
Residential
  TermTemporary payment accommodation, payments deferred to end of loan

Term Extension
Financial Effect
Commercial
  Real estate owner occupied
Temporary payment accommodation, extended term up to 6 months
  Real estate non-owner occupied
Extended term 60 months
  C&I
Temporary payment accommodation, extended term 6 months

Rate Modification
Financial Effect
Commercial
  C&I
Rate reduction to 6.50%
  Multifamily
Rate reduction to 5.00%

Combination Payment Deferral & Term Extension
Financial Effect
Commercial
  Real estate owner occupiedTemporary payment accommodation, payments deferred to end of loan
  C&ITemporary payment accommodation, payments deferred to end of loan
Residential
  Term Temporary payment accommodation, payments deferred to end of loan
Home Equity
  Revolving and termTemporary payment accommodation, payments deferred to end of loan

Combination Payment Deferral & Rate Modification
Financial Effect
Commercial
  Real estate owner occupied
Payments deferred for 6 months; rate reduction to 2.0%
  C&I
Payments deferred for 6 months; rate reduction to 2.0%
Combination Payment Deferral, Term & Rate Modification
Financial Effect
Commercial
  Real estate non-owner occupied
Seasonal payments, 5 yr balloon; 60 month term, 120 month amort; WSJP 0.50%
Residential
  Term
Seasonal payments, 3 yr balloon; 36 month term, 300 month amort; fixed rate

The following tables represent loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the year ended December 31, 2024:
Amortized Cost Basis
Payment DeferralTerm ExtensionInterest Rate ReductionPrincipal ForgivenessCombination Payment Deferral and Term Extension% of Total Class of Financing Receivable
Commercial
  Real estate owner occupied$633,000 $— $— $— $— 0.18 %
  Construction69,000 — — — — 0.08 %
  C&I169,000 13,000 — — 54,000 0.06 %
  Multifamily1,932,000 — — — — 1.75 %
Residential
  Term1,019,000 127,000 — — — 0.16 %
Home Equity
  Revolving and term— — — — 66,000 0.06 %
Total$3,822,000 $140,000 $— $— $120,000 

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the
year ended December 31, 2024:
Payment Deferral
Financial Effect
Commercial
  Real estate owner occupiedTemporary payment accommodation, payments deferred to end of loan
  ConstructionTemporary payment accommodation, payments deferred to end of loan
  C&ITemporary payment accommodation, payments deferred to end of loan
  MultifamilyTemporary payment accommodation, payments deferred to end of loan
Residential
  TermTemporary payment accommodation, payments deferred to end of loan

Term Extension
Financial Effect
Commercial
  C&I
Extended term 12 months
Residential
  Term
Extended term 24 months
Payment Deferral & Term Extension
Financial Effect
Commercial
  C&I
Temporary payment accommodation, payments deferred to end of loan; extended term 90 days
Home Equity
  Revolving and term
Temporary payment accommodation, payments deferred to end of loan; extended term 60 days

The Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. In its monitoring, the Company considers an event of payment default to be a payment past due thirty days or more, and counts all such events even if subsequently cured. The following tables depict the amortized cost basis of loans that had an event of payment default during the years ended December 31, 2025 and 2024 and were modified in the 12 months prior to that default:
Amortized Cost Basis
As of December 31, 2025Payment DeferralCombination Payment Deferral and Term ExtensionCombination of Payment Deferral, Term & Rate Modification
Commercial
  Real estate owner occupied$— $338,000 $— 
  Real Estate non-owner occupied— — 1,285,000 
  C&I30,000 181,000 — 
  Agriculture448,000 — — 
Residential
  Term— 204,000 352,000 
Home Equity
  Revolving and term— 359,000 — 
Total$478,000 $1,082,000 $1,637,000 

Amortized Cost Basis
As of December 31, 2024Payment DeferralTerm ExtensionCombination Payment Deferral and Term Extension
Commercial
     C&I$41,000 $11,000 $170,000 
Residential
     Term449,000 125,000 — 
Total$490,000 $136,000 $170,000 
The following tables depict the performance of loans that have been modified during the years ended December 31, 2025 and 2024:
Payment Status (Amortized Cost Basis)
As of December 31, 2025Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     Real estate owner occupied$1,079,000 $— $— $337,000 
     Real estate non-owner occupied427,000 — — 1,285,000 
     Construction— — — — 
     C&I1,675,000 30,000 — 181,000 
     Multifamily4,930,000 — — — 
     Agriculture1,503,000 237,000 — 211,000 
Residential
     Term482,000 — — 556,000 
Home Equity
     Revolving and term— — 360,000 
Consumer— — — — 
Total$10,096,000 $267,000 $— $2,930,000 

Payment Status (Amortized Cost Basis)
As of December 31, 2024Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     Real estate owner occupied$633,000 $— $— $— 
     Real Estate non-owner occupied— — — — 
     Construction69,000 — — — 
     C&I236,000 — — — 
     Multifamily1,932,000 — — — 
     Agriculture— — — — 
Residential
     Term570,000 127,000 449,000 — 
Home Equity
     Revolving and term66,000 — — — 
Consumer— — — — 
Total$3,506,000 $127,000 $449,000 $— 
Loans in Process of Foreclosure
As of December 31, 2025, there were seven mortgage loans collateralized by residential real estate with a total balance of $1,754,000 and one home equity line of credit collateralized by residential real estate with a balance of $63,000, in the process of foreclosure. There were also seven commercial loans collateralized by either residential real estate or owner-occupied commercial real estate with a total balance of $3,826,000, in the process of foreclosure. This compares to three mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $192,000 as of December 31, 2024.