XML 83 R82.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
limited_partnership
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
limited_partnership
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
limited_partnership
Dec. 31, 2018
USD ($)
limited_partnership
Dec. 31, 2017
USD ($)
Federal income tax                      
Current                 $ 3,978 $ 4,407 $ 4,184
Deferred                 336 (492) 2,083
Federal income tax expense                 4,314 3,915 6,267
State franchise tax                 421 391 345
Income tax expense $ 1,261 $ 1,180 $ 1,180 $ 1,114 $ 1,222 $ 1,088 $ 1,040 $ 956 4,735 4,306 6,612
Reconciliation between US expected tax rate and actual tax expense                      
Expected tax expense                 6,355 5,847 9,170
Non-taxable income                 (1,749) (1,699) (2,625)
State franchise tax, net of federal tax benefit                 332 309 224
Equity compensation                 (45) (55) (83)
Tax credits, net of amortization                 (85) (85) (88)
Change in federal tax rate                 0 0 134
Other                 (73) (11) (120)
Income tax expense 1,261 $ 1,180 $ 1,180 $ 1,114 1,222 $ 1,088 $ 1,040 $ 956 4,735 4,306 $ 6,612
Components of deferred tax assets and liabilities                      
Allowance for loan losses 2,444       2,359       2,444 2,359  
Accrued pension and post-retirement 926       955       926 955  
Unrealized loss on securities available for sale 0       1,343       0 1,343  
Unrealized loss on securities transferred from available for sale to held to maturity 48       52       48 52  
Restricted stock grants 203       170       203 170  
Core deposit intangible 21       18       21 18  
Investment in flow through entities 55       31       55 31  
Other assets 0       24       0 24  
Total deferred tax asset 3,697       4,952       3,697 4,952  
Net deferred loan costs (1,669)       (1,504)       (1,669) (1,504)  
Depreciation (1,434)       (1,300)       (1,434) (1,300)  
Unrealized gain on securities available for sale (972)       0       (972) 0  
Goodwill (120)       (80)       (120) (80)  
Mortgage servicing rights (325)       (284)       (325) (284)  
Unrealized gain on derivative instruments (26)       (382)       (26) (382)  
Prepaid expense (205)       (159)       (205) (159)  
Total deferred tax liability (4,751)       (3,709)       (4,751) (3,709)  
Net deferred tax asset (liability) $ 1,054               $ 1,054    
Net deferred tax asset (liability)         $ 1,243         $ 1,243  
Limited partnerships                      
Limited partnerships held as investments | limited_partnership 4       3       4 3  
Tax credits from investments in limited partnerships                 $ 330 $ 210  
Amortization of investments in limited partnerships                 307 186  
Carrying value of investments in limited partnerships $ 1,951       $ 1,408       1,951 1,408  
Total exposure to limited partnerships $ 1,951       $ 1,408       $ 1,951 $ 1,408