XML 13 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2019 and 2018.
 
At December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$

 
$
7,398,000

 
$

 
$
7,398,000

Mortgage-backed securities

 
326,617,000

 

 
326,617,000

State and political subdivisions

 
26,505,000

 

 
26,505,000

Total securities available for sale

 
360,520,000

 

 
360,520,000

  Interest rate swap agreements

 
562,000

 

 
562,000

  Customer loan interest swap agreements

 
1,205,000

 

 
1,205,000

Total interest rate swap agreements

 
1,767,000

 

 
1,767,000

Total assets
$

 
$
362,287,000

 
$

 
$
362,287,000

 
At December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$

 
$
439,000

 
$

 
$
439,000

Customer loan interest swap agreements

 
1,205,000

 

 
1,205,000

Total liabilities
$

 
$
1,644,000

 
$

 
$
1,644,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$

 
$
5,007,000

 
$

 
$
5,007,000

Mortgage-backed securities

 
307,693,000

 

 
307,693,000

State and political subdivisions

 
4,716,000

 

 
4,716,000

Total securities available for sale

 
317,416,000

 

 
317,416,000

  Interest rate swap agreements

 
1,889,000

 

 
1,889,000

Total assets
$

 
$
319,305,000

 
$

 
$
319,305,000



 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$

 
$
69,000

 
$

 
$
69,000

Total liabilities
$

 
$
69,000

 
$

 
$
69,000


Assets and liabilities measured on non-recurring basis measured at fair value
The following tables present assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance for losses of $0 at December 31, 2019 and 2018. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $1,916,000 and $2,096,000 at December 31, 2019 and 2018, respectively.
 
At December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
279,000

 
$

 
$
279,000

Impaired loans

 
6,579,000

 

 
6,579,000

Total assets
$

 
$
6,858,000

 
$

 
$
6,858,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
584,000

 
$

 
$
584,000

Impaired loans

 
7,415,000

 

 
7,415,000

Total assets
$

 
$
7,999,000

 
$

 
$
7,999,000


Estimated fair value of financial instruments
The carrying amounts and estimated fair values for financial instruments as of December 31, 2019 were as follows:

 
Carrying
 
Estimated
 
 
 
 
 
 
As of December 31, 2019
value
 
fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$281,606,000
 
$287,045,000
 
$

 
$287,045,000
 
$

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Real estate
368,645,000

 
364,626,000

 

 
2,000

 
364,624,000

Construction
37,678,000

 
37,366,000

 

 

 
37,366,000

Other
215,068,000

 
212,548,000

 

 
5,046,000

 
207,502,000

Municipal
41,258,000

 
40,552,000

 

 

 
40,552,000

Residential
 
 
 
 
 
 
 
 
 
Term
491,315,000

 
491,359,000

 

 
577,000

 
490,782,000

Construction
14,785,000

 
14,786,000

 

 

 
14,786,000

Home equity line of credit
91,149,000

 
90,959,000

 

 
954,000

 
90,005,000

Consumer
25,538,000

 
23,489,000

 

 

 
23,489,000

Total loans
1,285,436,000

 
1,275,685,000

 

 
6,579,000

 
1,269,106,000

Mortgage servicing rights
1,546,000

 
2,089,000

 

 
2,089,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$285,602,000
 
$281,480,000
 

 
$281,480,000
 

National certificates of deposit
404,377,000

 
412,337,000

 

 
412,337,000

 

Total certificates of deposit deposits
689,979,000

 
693,817,000

 

 
693,817,000

 

Repurchase agreements
37,450,000

 
37,450,000

 

 
37,450,000

 

Federal Home Loan Bank advances
147,505,000

 
140,063,000

 

 
140,063,000

 

Total borrowed funds
184,955,000

 
177,513,000

 

 
177,513,000

 



The carrying amounts and estimated fair values for financial instruments as of December 31, 2018 were as follows:

 
Carrying
 
Estimated
 
 
 
 
 
 
As of December 31, 2018
value
 
fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$255,663,000
 
$250,900,000
 
$

 
$250,900,000
 
$

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Real estate
349,243,000

 
340,526,000

 

 
423,000

 
340,103,000

Construction
27,018,000

 
26,344,000

 

 

 
26,344,000

Other
192,420,000

 
189,842,000

 

 
6,096,000

 
183,746,000

Municipal
51,101,000

 
50,965,000

 

 

 
50,965,000

Residential
 
 
 
 
 
 
 
 
 
Term
467,760,000

 
451,323,000

 

 
793,000

 
450,530,000

Construction
17,705,000

 
17,083,000

 

 

 
17,083,000

Home equity line of credit
97,650,000

 
95,175,000

 

 
103,000

 
95,072,000

Consumer
24,154,000

 
22,530,000

 

 

 
22,530,000

Total loans
1,227,051,000

 
1,193,788,000

 

 
7,415,000

 
1,186,373,000

Mortgage servicing rights
1,354,000

 
2,586,000

 

 
2,586,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$284,482,000
 
$281,282,000
 
$

 
$281,282,000
 
$

National certificates of deposit
306,927,000

 
307,508,000

 

 
307,508,000

 

Total certificates of deposits
591,409,000

 
588,790,000

 

 
588,790,000

 

Repurchase agreements
40,205,000

 
40,161,000

 

 
40,161,000

 

Federal Home Loan Bank advances
170,112,000

 
169,240,000

 

 
169,240,000

 

Total borrowed funds
210,317,000

 
209,401,000

 

 
209,401,000