XML 123 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits, Description [Abstract]  
Accumulated post-retirement benefit obligation and funded status
The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31,
2019
 
2018
 
2017
Change in benefit obligations
 
 
 
 
 
Benefit obligation at beginning of year:
$
1,599,000

 
$
1,874,000

 
$
1,870,000

Interest cost
66,000

 
77,000

 
77,000

Benefits paid
(97,000
)
 
(117,000
)
 
(113,000
)
Actuarial (gain) loss
13,000

 
(235,000
)
 
40,000

Benefit obligation at end of year:
$
1,581,000

 
$
1,599,000

 
$
1,874,000

Funded status
 

 
 

 
 
Benefit obligation at end of year
$
(1,581,000
)
 
$
(1,599,000
)
 
$
(1,874,000
)
Unamortized (gain) loss
(31,000
)
 
(47,000
)
 
186,000

Accrued benefit cost
$
(1,612,000
)
 
$
(1,646,000
)
 
$
(1,688,000
)
Weighted average discount rate as of December 31
3.00
%
 
4.25
%
 
4.25
%

Schedule of net benefit costs
The following table sets forth the net periodic benefit cost:
For the years ended December 31,
2019
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
Interest cost
$
66,000

 
$
77,000

 
$
77,000

Amortization of loss

 

 

Other settlement (income) expense
(2,000
)
 
(3,000
)
 
11,000

Net periodic benefit cost
$
64,000

 
$
74,000

 
$
88,000

Weighted average discount rate for net periodic cost
3.00
%
 
4.25
%
 
4.25
%

Schedule of net periodic benefit cost not yet recognized
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:
At December 31,
2019
 
2018
 
Portion to Be Recognized in
Income in 2020
Unamortized net actuarial gain (loss)
$
31,000

 
$
47,000

 
$
(158,000
)
Deferred tax (expense) benefit at 21%
(7,000
)
 
(10,000
)
 
33,000

Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss)
$
24,000

 
$
37,000

 
$
(125,000
)