XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2019, December 31, 2018 and June 30, 2018.
 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   U.S. Government-sponsored agencies
$
—

 
$
5,012,000

 
$
—

 
$
5,012,000

   Mortgage-backed securities
—

 
312,625,000

 
—

 
312,625,000

   State and political subdivisions
—

 
4,933,000

 
—

 
4,933,000

Total securities available for sale
—

 
322,570,000

 
—

 
322,570,000

  Interest rate swap agreements
—

 
723,000

 
—

 
723,000

  Customer loan interest swap agreements
—

 
991,000

 
—

 
991,000

Total interest rate swap agreements
$
—

 
$
1,714,000

 
$
—

 
$
1,714,000

Total assets
$
—

 
$
324,284,000

 
$
—

 
$
324,284,000

 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$
—

 
$
628,000

 
$
—

 
$
629,000

Customer loan interest swap agreements
—

 
991,000

 
—

 
991,000

Total liabilities
$
—

 
$
1,619,000

 
$
—

 
$
1,620,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   U.S. Government-sponsored agencies
$
—

 
$
5,007,000

 
$
—

 
$
5,007,000

   Mortgage-backed securities
—

 
307,693,000

 
—

 
307,693,000

   State and political subdivisions
—

 
4,716,000

 
—

 
4,716,000

Total securities available for sale
—

 
317,416,000

 
—

 
317,416,000

Interest rate swap agreements
—

 
1,889,000

 
—

 
1,889,000

Total assets
$
—

 
$
319,305,000

 
$
—

 
$
319,305,000


 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$
—

 
$
69,000

 
$
—

 
$
69,000

Total liabilities
$
—

 
$
69,000

 
$
—

 
$
69,000


 
At June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   Mortgage-backed securities
$
—

 
$
297,378,000

 
$
—

 
$
297,378,000

   State and political subdivisions
—

 
4,692,000

 
—

 
4,692,000

Total securities available for sale
—

 
302,070,000

 
—

 
302,070,000

Interest rate swap agreements
—

 
2,616,000

 
—

 
2,616,000

Total assets
$
—

 
$
304,686,000

 
$
—

 
$
304,686,000


 
 
 
 
 
 
 
 

Assets Measured on Nonrecurring Basis Measured at Fair Value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance of $0 at June 30, 2019, 2018 and December 31, 2018. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $1,594,000, $2,096,000 and $1,893,000 at June 30, 2019, December 31, 2018, and June 30, 2018, respectively.
 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$
—

 
$
289,000

 
$
—

 
$
289,000

Impaired loans
—

 
6,693,000

 
—

 
6,693,000

Total assets
$
—

 
$
6,982,000

 
$
—

 
$
6,982,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$
—

 
$
584,000

 
$
—

 
$
584,000

Impaired loans
—

 
7,415,000

 
—

 
7,415,000

Total assets
$
—

 
$
7,999,000

 
$
—

 
$
7,999,000

 
At June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$
—

 
$
609,000

 
$
—

 
$
609,000

Impaired loans
—

 
6,387,000

 
—

 
6,387,000

Total assets
$
—

 
$
6,996,000

 
$
—

 
$
6,996,000


Estimated Fair Value of Financial Instruments The carrying amount and estimated fair values for financial instruments as of June 30, 2019 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
302,527,000

 
$
308,075,000

 
$
—

 
$
308,075,000

 
$
—

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
355,285,000

 
350,390,000

 
—

 
622,000

 
349,768,000

   Construction
32,417,000

 
31,970,000

 
—

 
—

 
31,970,000

   Other
202,004,000

 
200,804,000

 
—

 
5,315,000

 
195,489,000

Municipal
36,083,000

 
35,825,000

 
—

 
—

 
35,825,000

Residential
 
 
 
 
 
 
 
 
 
   Term
480,032,000

 
475,560,000

 
—

 
745,000

 
474,815,000

   Construction
13,212,000

 
13,089,000

 
—

 
—

 
13,089,000

Home equity line of credit
94,009,000

 
93,260,000

 
—

 
11,000

 
93,249,000

Consumer
24,619,000

 
22,917,000

 
—

 
—

 
22,917,000

Total loans
1,237,661,000

 
1,223,815,000

 
—

 
6,693,000

 
1,217,122,000

Mortgage servicing rights
1,368,000

 
2,087,000

 
—

 
2,087,000

 
—

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$
281,903,000

 
$
283,746,000

 
$
—

 
$
283,746,000

 
$
—

National certificates of deposit
435,095,000

 
436,682,000

 
—

 
436,682,000

 
—

Total certificates of deposits
716,998,000

 
720,428,000

 
—

 
720,428,000

 
—

Repurchase agreements
40,954,000

 
40,912,000

 
—

 
40,912,000

 
—

Federal Home Loan Bank advances
140,904,000

 
139,880,000

 
—

 
139,880,000

 
—

Total borrowed funds
181,858,000

 
180,792,000

 
—

 
180,792,000

 
—



The carrying amounts and estimated fair values for financial instruments as of December 31, 2018 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
255,663,000

 
$
250,900,000

 
$
—

 
$
250,900,000

 
$
—

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
349,243,000

 
340,526,000

 
—

 
423,000

 
340,103,000

   Construction
27,018,000

 
26,344,000

 
—

 
—

 
26,344,000

   Other
192,420,000

 
189,842,000

 
—

 
6,096,000

 
183,746,000

Municipal
51,101,000

 
50,965,000

 
—

 
—

 
50,965,000

Residential
 
 
 
 
 
 
 
 
 
   Term
467,760,000

 
451,323,000

 
—

 
793,000

 
450,530,000

   Construction
17,705,000

 
17,083,000

 
—

 
—

 
17,083,000

Home equity line of credit
97,650,000

 
95,175,000

 
—

 
103,000

 
95,072,000

Consumer
24,154,000

 
22,530,000

 
—

 
—

 
22,530,000

Total loans
1,227,051,000

 
1,193,788,000

 
—

 
7,415,000

 
1,186,373,000

Mortgage servicing rights
1,354,000

 
2,586,000

 
—

 
2,586,000

 
—

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$
284,482,000

 
$
281,282,000

 
$
—

 
$
281,282,000

 
$
—

National certificates of deposit
306,927,000

 
307,508,000

 
—

 
307,508,000

 
—

Total deposits
591,409,000

 
588,790,000

 
—

 
588,790,000

 
—

Repurchase agreements
40,205,000

 
40,161,000

 
—

 
40,161,000

 
—

Federal Home Loan Bank advances
170,112,000

 
169,240,000

 
—

 
169,240,000

 
—

Total borrowed funds
210,317,000

 
209,401,000

 
—

 
209,401,000

 
—
























The carrying amount and estimated fair values for financial instruments as of June 30, 2018 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
260,077,000

 
$
256,316,000

 
$
—

 
$
256,316,000

 
$
—

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
345,853,000

 
338,784,000

 
—

 
423,000

 
338,361,000

   Construction
39,852,000

 
39,037,000

 
—

 
—

 
39,037,000

   Other
180,750,000

 
178,904,000

 
—

 
5,527,000

 
173,377,000

Municipal
48,693,000

 
47,790,000

 
—

 
—

 
47,790,000

Residential
 
 
 
 
 
 
 
 
 
   Term
452,289,000

 
441,029,000

 
—

 
339,000

 
440,690,000

   Construction
14,550,000

 
14,443,000

 
—

 
—

 
14,443,000

Home equity line of credit
106,892,000

 
105,264,000

 
—

 
98,000

 
105,166,000

Consumer
24,089,000

 
23,322,000

 
—

 
—

 
23,322,000

Total loans
1,212,968,000

 
1,188,573,000

 
—

 
6,387,000

 
1,182,186,000

Mortgage servicing rights
1,285,000

 
2,581,000

 
—

 
2,581,000

 
—

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
267,932,000

 
263,342,000

 
—

 
263,342,000

 
—

National certificates of deposit
389,459,000

 
389,062,000

 
—

 
389,062,000

 
—

Total certificates of deposits
657,391,000

 
652,404,000

 
—

 
652,404,000

 
—

Repurchase agreements
91,764,000

 
88,560,000

 
—

 
88,560,000

 
—

Federal Home Loan Bank advances
205,691,000

 
204,476,000

 
—

 
204,476,000

 
—

Total borrowed funds
297,455,000

 
293,036,000

 
—

 
293,036,000

 
—