XML 85 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value $ 16,559 $ 19,207 $ 17,600 $ 17,366
Interest bearing deposits in other banks 280 860 3,272  
Securities available for sale 303,769 300,172 312,624  
Securities to be held to maturity, carrying value 258,690 256,567 240,829  
Securities to be held to maturity 255,851 259,655 239,378  
Restricted equity securities 11,947 10,358 13,363  
Loans held for sale, carrying value 284 386 979  
Mortgage servicing rights 2,518 2,321 1,853  
Demand deposits 137,674 145,332 130,319  
NOW deposits 314,587 318,043 323,919  
Money market deposits 108,726 163,898 142,220  
Savings deposits 232,458 232,605 222,976  
Total deposits 1,428,192 1,418,879 1,346,483  
Carrying value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value 16,559 19,207 17,600  
Interest bearing deposits in other banks 280 860 3,272  
Securities available for sale 303,769 300,172 312,624  
Securities to be held to maturity, carrying value 258,690 256,567 240,829  
Restricted equity securities 11,947 10,358 13,363  
Loans held for sale, carrying value 284 386 979  
Loans 1,177,045 1,153,410 1,079,368  
Mortgage servicing rights, carrying value 1,280 1,268 1,054  
Interest rate swap agreements 2,441 1,955 1,886  
Accrued interest receivable 7,222 5,867 6,854  
Demand deposits 137,674 145,332 130,319  
NOW deposits 314,587 318,043 323,919  
Money market deposits 108,726 163,898 142,220  
Savings deposits 232,458 232,605 222,976  
Local certificates of deposit 260,450 223,074 213,296  
National certificates of deposit 374,297 335,927 313,753  
Total deposits 1,428,192 1,418,879 1,346,483  
Repurchase agreements 67,182 70,564 76,342  
Federal Home Loan Bank advances 177,047 158,194 150,125  
Total borrowed funds 244,229 228,758 226,467  
Accrued interest payable 760 642 519  
Carrying value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 335,275 319,691 299,920  
Carrying value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 43,385 37,594 28,254  
Carrying value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 173,960 177,956 156,233  
Carrying value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 35,440 33,370 28,306  
Carrying value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 15,814 17,830 13,689  
Carrying value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 438,765 431,459 420,057  
Carrying value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 109,525 110,566 109,058  
Carrying value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,881 24,944 23,851  
Total Fair Value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 16,559 19,207 17,600  
Interest bearing deposits in other banks 280 860 3,272  
Securities available for sale 303,769 300,172 312,624  
Securities to be held to maturity 255,851 259,655 239,378  
Restricted equity securities 11,947 10,358 13,363  
Loans held for sale 284 386 979  
Loans 1,152,071 1,138,727 1,071,721  
Mortgage servicing rights 2,518 2,321 1,853  
Interest rate swap agreements 2,441 1,955 1,886  
Accrued interest receivable 7,222 5,867 6,854  
Demand deposits 128,525 139,350 123,696  
NOW deposits 286,661 295,775 296,958  
Money market deposits 102,196 153,497 130,374  
Savings deposits 198,171 203,799 193,142  
Local certificates of deposit 255,579 220,734 212,337  
National certificates of deposit 374,095 335,775 313,833  
Total deposits 1,345,227 1,348,930 1,270,340  
Repurchase agreements 64,361 67,976 72,399  
Federal Home Loan Bank advances 175,308 156,396 149,358  
Total borrowed funds 239,669 224,372 221,757  
Accrued interest payable 760 642 519  
Total Fair Value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 326,030 311,321 295,039  
Total Fair Value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 42,189 36,610 27,794  
Total Fair Value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 171,045 175,455 154,823  
Total Fair Value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 34,972 33,280 28,737  
Total Fair Value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 15,587 17,613 13,593  
Total Fair Value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 430,023 431,028 420,393  
Total Fair Value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 108,047 109,012 107,823  
Total Fair Value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,178 24,408 23,519  
Total Fair Value | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 16,559 19,207 17,600  
Interest bearing deposits in other banks 280 860 3,272  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 0 0 0  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 1 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 303,769 300,172 312,624  
Securities to be held to maturity 255,851 259,655 239,378  
Restricted equity securities 11,947 10,358 13,363  
Loans held for sale 284 386 979  
Loans 5,938 6,521 718  
Mortgage servicing rights 2,518 2,321 1,853  
Interest rate swap agreements 2,441 1,955 1,886  
Accrued interest receivable 7,222 5,867 6,854  
Demand deposits 128,525 139,350 123,696  
NOW deposits 286,661 295,775 296,958  
Money market deposits 102,196 153,497 130,374  
Savings deposits 198,171 203,799 193,142  
Local certificates of deposit 255,579 220,734 212,337  
National certificates of deposit 374,095 335,775 313,833  
Total deposits 1,345,227 1,348,930 1,270,340  
Repurchase agreements 64,361 67,976 72,399  
Federal Home Loan Bank advances 175,308 156,396 149,358  
Total borrowed funds 239,669 224,372 221,757  
Accrued interest payable 760 642 519  
Total Fair Value | Level 2 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 3 72 424  
Total Fair Value | Level 2 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 5,495 6,018 33  
Total Fair Value | Level 2 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 334 391 261  
Total Fair Value | Level 2 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 106 40 0  
Total Fair Value | Level 2 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 1,146,133 1,132,206 1,071,003  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 3 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 326,027 311,249 294,615  
Total Fair Value | Level 3 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 42,189 36,610 27,794  
Total Fair Value | Level 3 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 165,550 169,437 154,790  
Total Fair Value | Level 3 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 34,972 33,280 28,737  
Total Fair Value | Level 3 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 15,587 17,613 13,593  
Total Fair Value | Level 3 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 429,689 430,637 420,132  
Total Fair Value | Level 3 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 107,941 108,972 107,823  
Total Fair Value | Level 3 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans $ 24,178 $ 24,408 $ 23,519