XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
Investment Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2018:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
302,935,000

 
$
191,000

 
$
(7,798,000
)
 
$
295,328,000

State and political subdivisions
5,765,000

 
3,000

 
(257,000
)
 
5,511,000

Other equity securities
2,930,000

 

 

 
2,930,000

 
$
311,630,000

 
$
194,000

 
$
(8,055,000
)
 
$
303,769,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(515,000
)
 
$
10,640,000

Mortgage-backed securities
21,990,000

 
469,000

 
(289,000
)
 
22,170,000

State and political subdivisions
221,245,000

 
1,497,000

 
(4,001,000
)
 
218,741,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
258,690,000

 
$
1,966,000

 
$
(4,805,000
)
 
$
255,851,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
10,910,000

 
$

 
$

 
$
10,910,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
11,947,000

 
$

 
$

 
$
11,947,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2017:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
293,689,000

 
$
722,000

 
$
(4,422,000
)
 
$
289,989,000

State and political subdivisions
6,860,000

 
16,000

 
(107,000
)
 
6,769,000

Other equity securities
3,296,000

 
121,000

 
(3,000
)
 
3,414,000

 
$
303,845,000

 
$
859,000

 
$
(4,532,000
)
 
$
300,172,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(180,000
)
 
$
10,975,000

Mortgage-backed securities
23,284,000

 
568,000

 
(128,000
)
 
23,724,000

State and political subdivisions
217,828,000

 
3,931,000

 
(1,103,000
)
 
220,656,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
256,567,000

 
$
4,499,000

 
$
(1,411,000
)
 
$
259,655,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
9,321,000

 
$

 
$

 
$
9,321,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
10,358,000

 
$

 
$

 
$
10,358,000


The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2017:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
295,424,000

 
$
1,407,000

 
$
(3,204,000
)
 
$
293,627,000

State and political subdivisions
15,407,000

 
474,000

 
(176,000
)
 
15,705,000

Other equity securities
3,229,000

 
67,000

 
(4,000
)
 
3,292,000

 
$
314,060,000

 
$
1,948,000

 
$
(3,384,000
)
 
$
312,624,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
12,050,000

 
$

 
$
(317,000
)
 
$
11,733,000

Mortgage-backed securities
29,093,000

 
880,000

 
(135,000
)
 
29,838,000

State and political subdivisions
195,386,000

 
2,079,000

 
(3,958,000
)
 
193,507,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
240,829,000

 
$
2,959,000

 
$
(4,410,000
)
 
$
239,378,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,326,000

 
$

 
$

 
$
12,326,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,363,000

 
$

 
$

 
$
13,363,000


The following table summarizes the contractual maturities of investment securities at March 31, 2018:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
61,000

 
$
61,000

 
$
634,000

 
$
635,000

Due in 1 to 5 years
6,502,000

 
6,492,000

 
25,692,000

 
25,796,000

Due in 5 to 10 years
66,434,000

 
65,234,000

 
145,297,000

 
144,211,000

Due after 10 years
235,703,000

 
229,052,000

 
87,067,000

 
85,209,000

Equity securities
2,930,000

 
2,930,000

 

 

 
$
311,630,000

 
$
303,769,000

 
$
258,690,000

 
$
255,851,000


The following table summarizes the contractual maturities of investment securities at December 31, 2017:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
111,000

 
$
112,000

 
$
635,000

 
$
637,000

Due in 1 to 5 years
841,000

 
842,000

 
18,059,000

 
18,164,000

Due in 5 to 10 years
29,003,000

 
29,177,000

 
37,182,000

 
37,719,000

Due after 10 years
270,594,000

 
266,627,000

 
200,691,000

 
203,135,000

Equity securities
3,296,000

 
3,414,000

 

 

 
$
303,845,000

 
$
300,172,000

 
$
256,567,000

 
$
259,655,000


The following table summarizes the contractual maturities of investment securities at March 31, 2017:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
43,000

 
$
43,000

 
$
903,000

 
$
908,000

Due in 1 to 5 years
1,909,000

 
1,953,000

 
12,213,000

 
12,477,000

Due in 5 to 10 years
31,835,000

 
32,471,000

 
42,819,000

 
43,562,000

Due after 10 years
277,044,000

 
274,865,000

 
184,894,000

 
182,431,000

Equity securities
3,229,000

 
3,292,000

 

 

 
$
314,060,000

 
$
312,624,000

 
$
240,829,000

 
$
239,378,000


At March 31, 2018, securities with a fair value of $197,349,000 were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a fair value of $231,516,000 as of December 31, 2017 and $227,683,000 at March 31, 2017, pledged for the same purposes.
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the three months ended March 31, 2018 and 2017:
 
For the three months ended March 31,
 
2018
 
2017
Proceeds from sales of securities
$
459,000

 
$
3,000

Gross realized gains
136,000

 
3,000

Gross realized losses

 

Net gain
$
136,000

 
$
3,000

Related income taxes
$
29,000

 
$
1,000


Management reviews securities with unrealized losses for other than temporary impairment. As of March 31, 2018, there were 457 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 159 had been temporarily impaired for 12 months or more. At March 31, 2018, there were no material changes in the credit quality of these securities resulting in other than temporary impairment, and in Management's opinion, no additional write-down for other-than-temporary impairment is warranted. Information regarding securities temporarily impaired as of March 31, 2018 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
6,946,000

 
$
(309,000
)
 
$
3,694,000

 
$
(206,000
)
 
$
10,640,000

 
$
(515,000
)
Mortgage-backed securities
183,335,000

 
(4,332,000
)
 
101,012,000

 
(3,755,000
)
 
284,347,000

 
(8,087,000
)
State and political subdivisions
64,594,000

 
(1,533,000
)
 
37,182,000

 
(2,725,000
)
 
101,776,000

 
(4,258,000
)
 
$
254,875,000

 
$
(6,174,000
)
 
$
141,888,000

 
$
(6,686,000
)
 
$
396,763,000

 
$
(12,860,000
)

As of December 31, 2017, there were 241 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 157 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2017 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
7,161,000

 
$
(94,000
)
 
$
3,814,000

 
$
(86,000
)
 
$
10,975,000

 
$
(180,000
)
Mortgage-backed securities
132,025,000

 
(1,857,000
)
 
101,707,000

 
(2,693,000
)
 
233,732,000

 
(4,550,000
)
State and political subdivisions
9,425,000

 
(149,000
)
 
38,864,000

 
(1,061,000
)
 
48,289,000

 
(1,210,000
)
Other equity securities

 

 
9,000

 
(3,000
)
 
9,000

 
(3,000
)
 
$
148,611,000

 
$
(2,100,000
)
 
$
144,394,000

 
$
(3,843,000
)
 
$
293,005,000

 
$
(5,943,000
)

As of March 31, 2017, there were 311 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 13 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of March 31, 2017 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
10,824,000

 
$
(317,000
)
 
$

 
$

 
$
10,824,000

 
$
(317,000
)
Mortgage-backed securities
198,068,000

 
(3,193,000
)
 
2,432,000

 
(146,000
)
 
200,500,000

 
(3,339,000
)
State and political subdivisions
78,516,000

 
(4,134,000
)
 

 

 
78,516,000

 
(4,134,000
)
Other equity securities

 

 
62,000

 
(4,000
)
 
62,000

 
(4,000
)
 
$
287,408,000

 
$
(7,644,000
)
 
$
2,494,000

 
$
(150,000
)
 
$
289,902,000

 
$
(7,794,000
)

During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the
securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $182,000 at March 31, 2018. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for a portion of its wholesale funding needs. As of March 31, 2018 and 2017, and December 31, 2017, the Bank's investment in FHLB stock totaled $10,910,000, $12,326,000 and $9,321,000, respectively. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through March 31, 2018. The Company will continue to monitor its investment in FHLB stock.