XML 31 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Basic and diluted earnings per share (EPS)
The following table provides detail for basic earnings per share (EPS) and diluted earnings per share for the years ended December 31, 2014, 2013 and 2012:
 
Income
(Numerator)
 
Shares
(Denominator)
 
Per-Share
Amount
For the year ended December 31, 2014
 
 
 
 
 
Net income as reported
$
14,709,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
14,709,000

 
10,638,527

 
$
1.38

Effect of dilutive securities: warrants and restricted stock
 
 
72,337

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
14,709,000

 
10,710,864

 
$
1.37

For the year ended December 31, 2013
 
 
 
 
 
Net income as reported
$
12,965,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
384,000

 
 
 
 
Basic EPS: Income available to common shareholders
12,581,000

 
10,469,446

 
$
1.20

Effect of dilutive securities: warrants and restricted stock
 
 
51,609

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
12,581,000

 
10,521,055

 
$
1.20

For the year ended December 31, 2012
 
 
 
 
 
Net income as reported
$
12,688,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
723,000

 
 
 
 
Basic EPS: Income available to common shareholders
11,965,000

 
9,828,925

 
$
1.22

Effect of dilutive securities: restricted stock
 
 
17,606

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
11,965,000

 
9,846,531

 
$
1.22

Number of options and warrants outstanding and amount above or below the strike price
The following table presents the number of options and warrants outstanding as of December 31, 2014, 2013 and 2012 and the amount which are above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
As of December 31, 2014
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000

As of December 31, 2013
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000

As of December 31, 2012
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904


225,904

Total dilutive securities
267,904


267,904