XML 30 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share

The following table provides detail for basic earnings per share (EPS) and diluted earnings per share for the years ended December 31, 2014, 2013 and 2012:
 
Income
(Numerator)
 
Shares
(Denominator)
 
Per-Share
Amount
For the year ended December 31, 2014
 
 
 
 
 
Net income as reported
$
14,709,000

 
 
 
 
Less dividends and amortization of premium on preferred stock

 
 
 
 
Basic EPS: Income available to common shareholders
14,709,000

 
10,638,527

 
$
1.38

Effect of dilutive securities: warrants and restricted stock
 
 
72,337

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
14,709,000

 
10,710,864

 
$
1.37

For the year ended December 31, 2013
 
 
 
 
 
Net income as reported
$
12,965,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
384,000

 
 
 
 
Basic EPS: Income available to common shareholders
12,581,000

 
10,469,446

 
$
1.20

Effect of dilutive securities: warrants and restricted stock
 
 
51,609

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
12,581,000

 
10,521,055

 
$
1.20

For the year ended December 31, 2012
 
 
 
 
 
Net income as reported
$
12,688,000

 
 
 
 
Less dividends and amortization of premium on preferred stock
723,000

 
 
 
 
Basic EPS: Income available to common shareholders
11,965,000

 
9,828,925

 
$
1.22

Effect of dilutive securities: restricted stock
 
 
17,606

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
11,965,000

 
9,846,531

 
$
1.22



All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The dilutive securities are incentive stock options granted to certain key members of Management and warrants granted to the U.S. Treasury under the Capital Purchase Program. The dilutive number of shares has been calculated using the treasury method, assuming that all granted options and warrants were exercisable at the end of each period.
The following table presents the number of options and warrants outstanding as of December 31, 2014, 2013 and 2012 and the amount which are above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
As of December 31, 2014
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000

As of December 31, 2013
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904

225,904


Total dilutive securities
267,904

225,904

42,000

As of December 31, 2012
 
 
 
Incentive stock options
42,000


42,000

Warrants issued to U.S. Treasury
225,904


225,904

Total dilutive securities
267,904


267,904