XML 33 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income $ 6,336,000 $ 5,844,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 681,000 726,000
Change in deferred taxes (374,000) 192,000
Provision for loan losses 4,100,000 4,500,000
Loans originated for resale (20,502,000) (21,553,000)
Proceeds from sales and transfers of loans 22,889,000 21,003,000
Net gain on sale or call of securities held-to-maturity (229,000) (2,000)
Net loss (gain) on sale of other real estate owned 47,000 (19,000)
Provision for losses on other real estate owned 145,000 164,000
Equity compensation expense 11,000 19,000
Net increase in other assets and accrued interest (482,000) (2,429,000)
Net increase in other liabilities 66,000 895,000
Net loss on disposal of premises and equipment 5,000 0
Net amortization (accretion) of premiums on investments 2,048,000 (203,000)
Amortization of investment in limited partnership 195,000 150,000
Net acquisition amortization 103,000 244,000
Net cash provided by operating activities 15,039,000 9,531,000
Cash flows from investing activities    
Proceeds from maturities, payments and calls of securities available for sale 26,723,000 35,132,000
Proceeds from sales of securities available for sale 75,176,000 202,000
Proceeds from maturities, payments and calls of securities to be held to maturity 10,441,000 60,755,000
Proceeds from sales of other real estate owned 992,000 1,963,000
Purchases of securities available for sale (107,910,000) (101,332,000)
Purchases of securities to be held to maturity (26,342,000) 0
Net (increase) / decrease in loans (5,693,000) 14,953,000
Capital expenditures (57,000) (1,134,000)
Net cash provided by (used in) investing activities (26,670,000) 10,539,000
Cash flows from financing activities    
Net decrease in demand, savings, and money market accounts (789,000) (18,576,000)
Net increase in certificates of deposit 25,141,000 45,442,000
Advances on long-term borrowings 0 10,000,000
Net decrease in short-term borrowings (7,987,000) (45,827,000)
Proceeds from sale of common stock 193,000 208,000
Dividends paid (4,443,000) (4,430,000)
Net cash provided (used) by financing activities 12,115,000 (13,183,000)
Net increase in cash and cash equivalents 484,000 6,887,000
Cash and cash equivalents at beginning of year 13,838,000 15,332,000
Cash and cash equivalents at end of period 14,322,000 22,219,000
Interest paid 7,594,000 8,313,000
Income taxes paid 1,297,000 1,210,000
Non-cash transactions    
Transfer from loans to other real estate owned $ 3,978,000 $ 1,557,000