XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Note 6 - Mortgage and Other Indebtedness - Schedule of Debt Balance (Parenthetical) (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 16, 2020
Dec. 27, 2019
Jul. 31, 2021
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2021
Dec. 31, 2020
Mar. 31, 2021
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 1,100 $ 900  
Balance outstanding           $ 159,441    
MVB Revolver [Member]                
Debt Instrument [Line Items]                
Interest Rate [1]           6.75% 6.75%  
Maturity date           Dec. 27, 2021 Dec. 27, 2021  
Sub-OP [Member]                
Debt Instrument [Line Items]                
Preferred investor, additional capital contribution $ 2,900     $ 2,900        
Preferred investor, additional capital contribution outstanding           $ 1,900    
LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           0.08%    
Prime Rate [Member] | MVB Revolver [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           1.50%    
Interest Rate Swap [Member] | Hollinswood Loan [Member]                
Debt Instrument [Line Items]                
Interest Rate           4.06%    
Basis Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 466 $ 745  
Interest Rate         6.125% 6.125% [1] 6.125% [1]  
Balance outstanding           $ 66,900    
Maturity date         Jan. 01, 2023 Jan. 01, 2023 Jan. 01, 2023  
Basis Term Loan [Member] | Sub-OP [Member]                
Debt Instrument [Line Items]                
Preferred investor, additional capital contribution 2,400              
Basis Term Loan [Member] | Interest Rate Cap [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate   6.125%            
Basis Term Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate         3.85% 3.85%    
Basis Term Loan [Member] | LIBOR [Member] | Interest Rate Cap [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate   3.85%       3.50%    
Basis Preferred Interest [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 94 $ 150  
Interest Rate [1],[2],[3]           14.00% 14.00%  
Maturity date [3],[4]           Jan. 01, 2023 Jan. 01, 2023  
Vista Shops at Golden Mile Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 45 $ 0  
Interest Rate           3.83% [1],[5] 3.83% [1],[5] 3.83%
Maturity date [5]           Jun. 24, 2023 Jun. 24, 2023  
Vista Shops at Golden Mile Loan [Member] | Mortgage Loan [Member]                
Debt Instrument [Line Items]                
Maturity date           Jan. 25, 2021    
Vista Shops at Golden Mile Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           2.50%    
Lamar Station Plaza East Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 12 $ 7  
Interest Rate [1]           4.00% 4.00%  
Maturity date [6]           Jul. 17, 2022 Jul. 17, 2022  
Lamar Station Plaza East Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           3.00% 3.00%  
Lamar Station Plaza East Loan [Member] | LIBOR [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           1.00%    
Cromwell Land Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 0 $ 10  
Interest Rate [1],[7]             6.75%  
Maturity date [7]           Jan. 10, 2023 Jan. 10, 2023  
Lamont Street Preferred Interest [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 76    
Interest Rate [1],[8]           13.50%    
Maturity date [8]           Sep. 30, 2023    
Highlandtown Village Shopping Center Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 54    
Interest Rate [1]           4.13%    
Maturity date           May 06, 2023    
Cromwell Field Shopping Center Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 185    
Interest Rate [1]           5.90%    
Maturity date [8]           Nov. 15, 2022    
Cromwell Field Shopping Center Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           5.40%    
Cromwell Field Shopping Center Loan [Member] | LIBOR [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           0.50%    
Cromwell Field Shopping Center Mezzanine Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 23    
Interest Rate [1]           10.00%    
Maturity date           Nov. 15, 2022    
Spotswood Valley Square Shopping Center Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument net of discount           $ 110    
Interest Rate [1]           4.82%    
Maturity date           Jul. 06, 2023    
Hollinswood Loan [Member]                
Debt Instrument [Line Items]                
Interest Rate [1]           4.06% 4.06%  
Maturity date           Dec. 01, 2024 Dec. 01, 2024  
Hollinswood Loan [Member] | Interest Rate Cap [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate   4.06%            
Hollinswood Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           2.25% 2.25%  
Brookhill Azalea Shopping Center Loan [Member]                
Debt Instrument [Line Items]                
Interest Rate [1]           2.83% 2.85%  
Maturity date           Jan. 31, 2025 Jan. 31, 2025  
Brookhill Azalea Shopping Center Loan [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Debt instrument variable rate           2.75% 2.75%  
Basis Preferred Interest Minimum Multiple Amount [Member]                
Debt Instrument [Line Items]                
Balance outstanding           $ 1,000 $ 1,800  
Basis Preferred Interest Minimum Multiple Amount [Member] | Sub-OP [Member]                
Debt Instrument [Line Items]                
Balance outstanding           1,000    
Other Capital Contribution [Member] | Sub-OP [Member]                
Debt Instrument [Line Items]                
Preferred investor, additional capital contribution $ 500              
Preferred units, cumulative annual return 13.00%     13.00%        
Lamar Station Plaza East [Member]                
Debt Instrument [Line Items]                
Maturity date     Jul. 31, 2022          
Lamont Street Minimum Multiple Amount [Member]                
Debt Instrument [Line Items]                
Balance outstanding           $ 800    
[1] For floating rate loans tied to LIBOR, based on the one-month LIBOR rate of 0.08%, as of September 30, 2021.
[2] In June 2020, the Preferred Investor made additional capital contributions of approximately $2.9 million as described below under the heading “Basis Preferred Interest” of which approximately $1.9 million was outstanding at September 30, 2021. The Preferred Investor is entitled to a cumulative annual return of 13.0% on the additional contributions.
[3] The outstanding balance includes approximately $1.0 million and $1.8 million of indebtedness as of September 30, 2021 and December 31, 2020, respectively, related to the Multiple Minimum Amount owed to the Preferred Investor as described below under the heading “Basis Preferred Interest”.
[4] If the Basis Term Loan is paid in full earlier than its maturity date, the Basis Preferred Interest in the Sub-OP (as defined below) will mature at that time.
[5] The Company completed the refinance of this loan in March 2021 as described below under the heading “Mortgage Indebtedness”. The prior loan matured on January 25, 2021 and carried an interest rate of LIBOR plus 2.5% per annum.
[6] In July 2021, the Company entered into a modification to the Lamar Station Plaza East loan to extend the maturity date to July 2022 as described below under the heading “Mortgage Indebtedness”.
[7] The Company paid off the remaining principal balance of the Cromwell land loan during the second quarter of 2021.
[8] The outstanding balance includes approximately $0.8 million of indebtedness as of September 30, 2021 related to the Lamont Street Minimum Multiple Amount owed to Lamont Street as described below under the heading “Lamont Street Preferred Interest”.