XML 29 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Note 5 - Intangibles
12 Months Ended
Dec. 31, 2019
Schedule Of Intangible Assets And Liabilities [Abstract]  
Intangibles

Note 5 – Intangibles

The following is a summary of the carrying amount of the Company’s intangible assets and liabilities as of December 31, 2019 (dollars in thousands). The Company did not have any intangible assets and liabilities as of December 31, 2018.

 

 

 

December 31, 2019

 

Assets:

 

 

 

 

Above-market leases

 

$

2,636

 

Above-market leases accumulated amortization

 

 

(6

)

In-place leases

 

 

17,586

 

In-place leases accumulated amortization

 

 

(59

)

Total net real estate intangible assets

 

$

20,157

 

 

 

 

 

 

Liabilities

 

 

 

 

Below-market leases

 

 

3,451

 

Below-market leases accumulated amortization

 

 

(12

)

Total net real estate intangible liabilities

 

$

3,439

 

For the year ended December 31, 2019, the Company’s net amortization related to intangibles was less than $0.1 million. The Company did not have any intangible amortization for the year ended December 31, 2018.

The following table represents expected amortization of existing real estate intangible assets and liabilities as of December 31, 2019 (dollars in thousands):

 

Amortization of

in-place leases

 

 

Amortization of

above-market leases

 

 

Amortization of

below-market leases

 

 

Total amortization, net

 

2020

$

4,659

 

 

$

490

 

 

$

(915

)

 

$

4,234

 

2021

 

3,303

 

 

 

464

 

 

 

(784

)

 

 

2,983

 

2022

 

2,764

 

 

 

440

 

 

 

(684

)

 

 

2,520

 

2023

 

2,275

 

 

 

387

 

 

 

(524

)

 

 

2,138

 

2024

 

1,503

 

 

 

255

 

 

 

(326

)

 

 

1,432

 

Thereafter

 

3,023

 

 

 

594

 

 

 

(206

)

 

 

3,411

 

Total

$

17,527

 

 

$

2,630

 

 

$

(3,439

)

 

$

16,718

 

The Company amortizes the value of in-place leases to amortization expense, the value of above-market leases as a reduction of rental income and the value of below-market leases as an increase to rental income over the initial term of the respective leases.

As of December 31, 2019, the weighted average remaining amortization period of above-market lease intangible assets, in-place lease intangibles and below-market lease intangibles is approximately 6.9 years, 5.9 years and 4.7 years, respectively.