XML 12 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows used in operating activities:    
Net loss $ (602,540) $ (715,776)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 3,232 808
Note assumed by related party (117,756)
Changes in assets and liabilities:    
Increase/(Decrease) in prepaid expenses and other assets 49,636 26,703
Decrease/(Increase) in accounts payable and accrued expenses 26,247 (29,625)
Net cash used in operating activities (523,425) (835,646)
Cash flows provided by investing activities:    
Acquisition of equipment and furnishings (22,616)
Decrease in property deposits (50,000)
Net cash used in investing activities (72,616)
Cash flows provided by financing activities:    
Payment of demand loan & accrued interest - related party (363,208)
Proceeds on demand loan - related party 169,138
Payment of note payable - insurance financing (45,236)
Proceeds from common stock subscribed, net of expenses 1,810,264
Net cash provided by (used in) financing activities (45,236) 1,616,194
Net increase (decrease) in cash (568,661) 707,932
Cash at beginning of period 708,382 450
Cash at end of period 139,721 708,382
Supplemental disclosure of cash flow information:    
Interest 1,516 17,002
Franchise taxes 10,130
Non cash financing activities:    
Deemed dividend on preferred stock conversion 148,125
Shares issued for common stock subscribed 1,940,005
Conversion of preferred stock dividends to common stock 301,656
Prepaid insurance loan financing $ 45,829 $ 33,191