XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows used in operating activities:    
Net loss $ (429,965) $ (384,949)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,424
Note assumed by related party (277,756)
Changes in assets and liabilities:    
Increase/(Decrease) in prepaid expenses and other assets 37,972 31,703
Decrease/(Increase) in accounts payable and accrued expenses (23,262) 110,577
Net cash used in operating activities (412,831) (520,425)
Cash flows provided by investing activities:    
Acquisition of equipment and furnishings (22,716)
Decrease in property deposits 85,000
Net cash provided by investing activities 62,284
Cash flows provided by financing activities:    
Payment of demand loan & accrued interest - related party (363,208)
Proceeds on demand loan - related party 169,138
Payment of note payable - insurance financing (33,191)
Proceeds from common stock subscribed, net of expenses 1,803,665
Net cash (used in) provided by financing activities (33,191) 1,609,595
Net increase (decrease) in cash (446,022) 1,151,454
Cash at beginning of period 708,382 450
Cash at end of period 262,360 1,151,904
Supplemental disclosure of cash flow information:    
Interest 1,024 16,618
Franchise taxes 5,650
Non cash financing activities:    
Financed insurance 45,669
Deemed dividend on preferred stock conversion 148,125
Issuance of common shares $ 888,774