XML 36 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (965,489) $ (457,629)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation expense 555,520 (2,619)
Stock in lieu of cash interest 0 140,250
Changes in assets and liabilities, net of effects of discontinued operations:    
(Increase) decrease in prepaid expenses and other current assets (8,011) 10,905
(Decrease) increase in accounts payable and accrued expenses (41,029) 132,550
Net cash used in operating activities (459,009) (171,305)
Cash flows from financing activities:    
Proceeds from sale of common stock 515,000 0
Proceeds on demand loan - related party 0 150,000
Net cash from financing activities 515,000 150,000
Net increase (decrease) in cash 55,991 (21,305)
Cash, beginning of period 402,401 27,124
Cash, end of period 458,392 5,819
Non cash financing activities:    
Preferred stock dividend in excess of payments 77,820 374,634
Issuance of common shares in lieu of cash dividends payable 58,500 573,565
Issuance of shares in settlement of loans and advances payable 11,427,963 0
Issuance of shares in lieu of cash interest $ 0 $ 302,550