XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current assets    
Cash and cash equivalents $ 5,745 $ 314,233
Accounts receivable - trade and other receivables (net of allowance of $63,938 and $0, respectively) 319,100 448,279
Cost incurred related to deferred revenue 0 2,189,610
Prepaid expenses and other current assets 78,079 98,664
Total current assets 402,924 3,050,786
Property and equipment, net 2,732,664 2,649,764
Other assets    
Deferred income taxes 0 569,582
Identifiable intangible assets, net 0 1,336,622
Goodwill 0 3,658,364
Other assets 6,541 135,026
Total other assets 6,541 5,699,594
Total assets 3,142,129 11,400,144
Current liabilities    
Accounts payable and accrued expenses 1,107,903 882,747
Deferred revenue (net of retainage of $0 and $758,849, respectively) 0 2,050,163
Revolving credit line 848,588 699,140
Current portion of long-term debt 3,049,680 744,066
Current portion of capital leases 278,397 131,690
Demand loan - related party 225,000 0
Accrued dividends 483,660 216,223
Total current liabilities 5,993,228 4,724,029
Long-term debt, less current portion 0 1,743,339
Capital leases, less current portion 0 144,967
Total liabilities 5,993,228 6,612,335
Commitments and contingencies 0 0
Stockholders' (deficit) equity    
Common stock, $0.01 par value. 7,500,000 shares authorized. 3,480,639 and 3,045,856 issued as of December 31, 2012 and 2011, respectively 34,806 30,458
Additional paid-in capital 93,122,112 92,899,056
Accumulated deficit (98,608,303) (89,688,252)
Treasury stock, at cost, 28,276 shares (70,689) (70,689)
Total stockholders' (deficit) equity (2,851,099) 4,787,809
Total liabilities and stockholders' (deficit) equity 3,142,129 11,400,144
Series A Preferred stock
   
Stockholders' (deficit) equity    
Preferred stock 200 200
Series B Preferred stock
   
Stockholders' (deficit) equity    
Preferred stock 675,775 832,036
Series C Preferred stock
   
Stockholders' (deficit) equity    
Preferred stock $ 1,995,000 $ 785,000