XML 15 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues$ 1,055,990$ 1,377,984$ 3,964,306$ 4,000,223
Cost of sales940,2551,082,0343,107,0963,178,068
Gross profit115,735295,950857,210822,155
General & administrative expenses421,067400,9361,494,4481,292,862
Loss from operations(305,332)(104,986)(637,238)(470,707)
Interest expense82,44980,418238,655239,783
Gain on extinguishment of debt   (25,092)
Loss before income taxes(387,781)(185,404)(875,893)(685,398)
Income tax benefit (77,074) (72,774)
Net loss(387,781)(108,330)(875,893)(612,624)
Dividends for the benefit of preferred stockholders:    
Preferred stock dividends(79,716)(38,967)(220,985)(127,441)
Amortization of preferred stock beneficial conversion feature(39,279)(87,355)(105,122)(1,959,855)
Total dividends for the benefit of preferred stockholders(118,995)(126,322)(326,107)(2,087,296)
Net loss attributable to common stockholders$ (506,776)$ (234,652)$ (1,202,000)$ (2,699,920)
Weighted average number of common shares outstanding:    
Basic and diluted3,045,8563,045,9593,045,8563,042,387
Net loss per common share, basic and diluted$ (0.13)$ (0.04)$ (0.29)$ (0.20)
Net loss attributable to common shareholders per share$ (0.17)$ (0.08)$ (0.39)$ (0.89)