XML 12 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total Stockholders' Equity [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Non-controlling Interest [Member]
Beginning balance at Dec. 31, 2023 $ 15,802 $ 19,680   $ 334 $ 55,186 $ (36,387) $ 547 $ (3,878)
Beginning balance (in shares) at Dec. 31, 2023     500 33,417,101        
Shares surrendered for taxes upon vesting, shares       (27,087)        
Shares surrendered for taxes upon vesting, values (24) (24)     (24)      
Stock-based compensation 360 360     360      
Stock-based compensation, shares       11,945        
Preferred equity return on preferred equity investment (3,022) (3,022)     (3,022)      
Preferred equity accretion (1,379) (1,379)     (1,379)      
Preferred OP Units return   (139)     (139)     139
Other comprehensive income 740 740         740  
Net income (loss) (1,938) (1,099)       (1,099)   (839)
Ending balance at Mar. 31, 2024 10,539 15,117   $ 334 50,982 (37,486) 1,287 (4,578)
Ending balance (in shares) at Mar. 31, 2024     500 33,401,959        
Beginning balance at Dec. 31, 2023 15,802 19,680   $ 334 55,186 (36,387) 547 (3,878)
Beginning balance (in shares) at Dec. 31, 2023     500 33,417,101        
Other comprehensive income 2,000              
Net income (loss) (6,439)              
Ending balance at Jun. 30, 2024 3,676 9,237   $ 350 47,200 (40,860) 2,547 (5,561)
Ending balance (in shares) at Jun. 30, 2024     500 34,950,565        
Beginning balance at Mar. 31, 2024 10,539 15,117   $ 334 50,982 (37,486) 1,287 (4,578)
Beginning balance (in shares) at Mar. 31, 2024     500 33,401,959        
Grants of restricted stock       1,519,154        
Stock-based compensation 435 435   $ 16 419      
Stock-based compensation, shares       29,452        
Preferred equity return on preferred equity investment (3,084) (3,084)     (3,084)      
Preferred equity accretion (973) (973)     (973)      
Preferred OP Units return   (144)     (144)     144
Other comprehensive income 1,260 1,260         1,260  
Net income (loss) (4,501) (3,374)       (3,374)   (1,127)
Ending balance at Jun. 30, 2024 3,676 9,237   $ 350 47,200 (40,860) 2,547 (5,561)
Ending balance (in shares) at Jun. 30, 2024     500 34,950,565        
Beginning balance at Dec. 31, 2024 (16,657) (8,967)   $ 350 38,726 (46,939) (1,104) (7,690)
Beginning balance (in shares) at Dec. 31, 2024     500 35,037,193        
Forfeiture of restricted stock, shares       (10,313)        
Shares surrendered for taxes upon vesting, shares       (57,248)        
Shares surrendered for taxes upon vesting, values (5) (5)     (5)      
Stock-based compensation 348 348     348      
Preferred equity return on preferred equity investment (3,497) (3,497)     (3,497)      
Preferred equity accretion (997) (997)     (997)      
Preferred OP Units return   (170)     (170)     170
Other comprehensive income 863 863         863  
Net income (loss) (5,629) (4,277)       (4,277)   (1,352)
Ending balance at Mar. 31, 2025 (25,574) (16,702)   $ 350 34,405 (51,216) (241) (8,872)
Ending balance (in shares) at Mar. 31, 2025     500 34,969,632        
Beginning balance at Dec. 31, 2024 (16,657) (8,967)   $ 350 38,726 (46,939) (1,104) (7,690)
Beginning balance (in shares) at Dec. 31, 2024     500 35,037,193        
Other comprehensive income 1,104              
Net income (loss) 39,081              
Ending balance at Jun. 30, 2025 31,923 34,326   $ 348 46,776 (12,798)   (2,403)
Ending balance (in shares) at Jun. 30, 2025     500 34,820,022        
Beginning balance at Mar. 31, 2025 (25,574) (16,702)   $ 350 34,405 (51,216) (241) (8,872)
Beginning balance (in shares) at Mar. 31, 2025     500 34,969,632        
Forfeiture of restricted stock, shares       (149,610)        
Stock-based compensation       $ (2)        
Stock-based compensation 279 279     281      
Preferred OP Units return   (177)     (177)     177
Deconsolidation of Eagles Sub-OP 12,508 12,508     12,267   $ 241  
Other comprehensive income 241              
Net income (loss) 44,710 38,418       38,418   6,292
Ending balance at Jun. 30, 2025 $ 31,923 $ 34,326   $ 348 $ 46,776 $ (12,798)   $ (2,403)
Ending balance (in shares) at Jun. 30, 2025     500 34,820,022