XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Real estate properties    
Land $ 0 $ 54,936
Building and improvements 0 288,042
Intangible lease assets 0 32,967
Construction in progress 0 604
Furniture and equipment 0 1,774
Less accumulated depreciation and amortization 0 (66,907)
Total real estate properties, net 0 311,416
Cash and cash equivalents 726 16,160
Restricted cash 24 4,574
Investment in Eagles Sub-OP 34,576 0
Straight-line rent receivable 0 4,110
Commission, tenant and other accounts receivable, net of allowance of $337 and $374, respectively 1,141 1,690
Derivative assets 0 737
Other assets, net 1,119 6,564
Total Assets 37,586 345,251
Liabilities    
Mortgage and other indebtedness, net (includes $0 and $16,911, respectively, at fair value under the fair value option) 0 247,050
Accounts payable and accrued liabilities 4,456 15,292
Unamortized intangible lease liabilities, net 0 321
Payables due to related parties 19 48
Deferred tax liabilities 1,188 0
Deferred revenue 0 841
Total liabilities 5,663 263,552
Commitments and contingencies
Temporary Equity    
Redeemable noncontrolling Fortress preferred interest 0 98,356
Permanent Equity    
Preferred stock, $0.01 par value, 1,000,000 shares authorized: Series A preferred stock, 20,000 shares authorized, 500 shares issued and outstanding at each of June 30, 2025 and December 31, 2024 0 0
Common stock, $0.01 par value, 300,000,000 shares authorized, 34,820,022 and 35,037,193 issued and outstanding at June 30, 2025 and December 31, 2024, respectively 348 350
Additional paid in capital 46,776 38,726
Accumulated deficit (12,798) (46,939)
Accumulated other comprehensive loss 0 (1,104)
Total Broad Street Realty, Inc. stockholders' equity (deficit) 34,326 (8,967)
Noncontrolling interest (2,403) (7,690)
Total permanent equity (deficit) 31,923 (16,657)
Total Liabilities, Temporary Equity and Permanent Equity $ 37,586 $ 345,251