XML 77 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Note 10 - Fortress Preferred Equity Investment - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jan. 31, 2025
$ / shares
shares
Nov. 22, 2022
USD ($)
Dec. 31, 2024
USD ($)
ft²
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Conversion of Stock [Line Items]        
Capitalized Preferred Return     $ (7,822) $ (10,301)
Combined balance of cash held in bank accounts     $ 16,160 $ 9,779
Common stock, shares par value | $ / shares     $ 0.01 $ 0.01
Derivative fair value adjustment     $ 589 $ (692)
Interest and Warrant Purchase Agreement [Member] | Subsequent Event [Member]        
Conversion of Stock [Line Items]        
Preferred Interest percentage 100.00%      
Warrants to purchase of common stock | shares 2,560,000      
Warrants to purchase of common stock, Exercise price | $ / shares $ 0.01      
Fortress [Member]        
Conversion of Stock [Line Items]        
Preferred investor investment commitment amount   $ 80,000    
Annual return percentage on initial capital contribution   12.00%    
Annual return percentage on capital contribution     14.00%  
Cumulative annual return percentage, paid current   5.00%    
Annual return percentage on capital contribution, current     5.00%  
Initial capital contribution annual return percetage deferred   7.00%    
Capital Contribution Annual Return Percentage Deferred     9.00%  
Initial increase in interest rate percentage of capitalized preferred return   4.75%    
Initial increase in interest rate percentage of capitalized preferred return each year   1.00%    
Capitalized Preferred Return     $ 19,200 11,300
Leases over 5K | ft²     5,000  
Combined balance of cash held in bank accounts     $ 8,600 3,100
Exit Fee     10,000  
Fortress [Member] | Additional Paid-In Capital [Member]        
Conversion of Stock [Line Items]        
Capitalized Preferred Return     7,800 10,300
Fortress [Member] | Preferred Investor [Member]        
Conversion of Stock [Line Items]        
Current Preferred Return     $ 4,800 4,300
Fortress [Member] | Preferred Interest After 22 November 2027 [Member]        
Conversion of Stock [Line Items]        
Increase in preferred return each year   3.00%    
Fortress [Member] | Michael Jacoby [Member] | Trigger Event [Member]        
Conversion of Stock [Line Items]        
Common stock and OP units minimum aggregate | shares     3,802,594  
Fortress [Member] | November 22, 2027 [Member]        
Conversion of Stock [Line Items]        
Interest Percentage of Preferred Return   19.00%    
Fortress [Member] | No QPO [Member]        
Conversion of Stock [Line Items]        
Additional interest on the applicable preferred rate after November 22, 2027.   4.00%    
Fortress [Member] | Redeemable Portion [Member]        
Conversion of Stock [Line Items]        
Preferred equity investment     $ 37,500  
Fortress [Member] | ConvertibleIn Common Shares [Member]        
Conversion of Stock [Line Items]        
Common stock, shares par value | $ / shares     $ 2  
Fortress [Member] | ConvertibleIn Common Shares [Member] | Fortress Mezzanine Loan Agreement [Member]        
Conversion of Stock [Line Items]        
Preferred equity investment     $ 25,000  
Fortress Preferred Equity Investment [Member]        
Conversion of Stock [Line Items]        
Derivative fair value adjustment     $ 700 500
Derivative liability       $ 700