XML 69 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Mortgage and Other Indebtedness - Schedule of Debt Balance (Parenthetical) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 08, 2024
Dec. 27, 2019
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2023
May 05, 2023
May 01, 2023
Nov. 23, 2022
Aug. 01, 2022
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 600 $ 600        
Exit fees outstanding         100        
Balance outstanding       $ 249,164 233,087        
Interest Rate Swap [Member] | Hollinswood Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate       4.06%          
Interest Rate Swap [Member] | Highlandtown Village Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate       6.09%          
Capitalized Interest Rate [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate       9.00%          
Mezzanine Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Initial Rate       12.00%          
Debt Instrument, interest rate increase each year       1.00%          
Mezzanine Loan [Member] | Current Interest Rate [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate       5.00%          
Mezzanine Loan [Member] | Capitalized Interest Rate [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Initial Rate       7.00%          
Basis Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 0 21        
Maturity date [1]       Jul. 01, 2024          
Balance outstanding [1]       $ 0 $ 8,491        
Basis Term Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate     6.125%   6.125%        
Basis Term Loan [Member] | Interest Rate Cap [Member]                  
Debt Instrument [Line Items]                  
Interest rate of loan         8.62%        
Basis Term Loan [Member] | Interest Rate Cap [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate   6.125%              
Basis Term Loan [Member] | SOFR [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate     3.97%   3.97%        
Basis Term Loan [Member] | SOFR [Member] | Interest Rate Cap [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate   3.97%              
Debt instrument variable rate               4.65% 3.50%
Vista Shops at Golden Mile Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 82 $ 9        
Debt instrument variable rate [2]       6.90%          
Maturity date Feb. 08, 2029     Feb. 08, 2029 [2]          
Balance outstanding [2]       $ 15,985 11,252        
Vista Shops at Golden Mile Loan [Member] | Interest Rate Swap [Member]                  
Debt Instrument [Line Items]                  
Debt instrument variable rate 6.90%                
Interest rate of loan 6.90%                
Crestview Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 33 53        
Debt instrument variable rate       7.83%          
Maturity date       Sep. 29, 2026          
Balance outstanding       $ 11,856 11,947        
Lamar Station Plaza West Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 54 73        
Debt instrument variable rate       5.67%          
Maturity date       Dec. 10, 2027          
Balance outstanding       $ 18,585 18,927        
Highlandtown Village Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 29 38        
Debt instrument variable rate       6.09%          
Maturity date       May 10, 2028          
Balance outstanding       $ 8,721 8,712        
Highlandtown Village Shopping Center Loan [Member] | Interest Rate Swap [Member]                  
Debt Instrument [Line Items]                  
Interest rate of loan           6.085%      
Midtown Colonial and Midtown Lamonticello Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 168 0        
Debt instrument variable rate [3]       7.92%          
Maturity date [3]       May 01, 2027          
Balance outstanding [3]       $ 18,992 0        
Cromwell Field Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 45 60        
Debt instrument variable rate       6.71%          
Additional borrowing capacity       $ 2,400 4,300        
Maturity date       Dec. 22, 2027          
Balance outstanding [4]       $ 12,508 10,597        
Midtown Row Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 14 19        
Debt instrument variable rate       6.48%          
Maturity date       Dec. 01, 2027          
Balance outstanding       $ 75,986 75,981        
Coral Hills Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 169 189        
Debt instrument variable rate       6.95%          
Maturity date       Oct. 31, 2033          
Balance outstanding       $ 12,385 12,560        
West Broad Shopping Center Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 79 88        
Debt instrument variable rate       7.00%          
Maturity date       Dec. 21, 2033          
Balance outstanding       $ 11,545 11,712        
The Shops at Greenwood Village Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument net of discount       $ 63 80        
Debt instrument variable rate       5.85%          
Maturity date       Oct. 10, 2028          
Balance outstanding       $ 21,643 $ 22,218        
Greenwood Village [Member] | Interest Rate Swap [Member]                  
Debt Instrument [Line Items]                  
Interest rate of loan             5.85%    
Greenwood Village [Member] | SOFR [Member]                  
Debt Instrument [Line Items]                  
Interest rate of loan             5.85%    
Greenwood Village [Member] | Mortgage Loan [Member]                  
Debt Instrument [Line Items]                  
Interest rate of loan             5.85%    
[1] The outstanding balance includes less than $0.1 million of exit fees at December 31, 2023. On April 30, 2024, the Company paid off the outstanding principal balance on the Basis Term Loan with a portion of the proceeds of a new loan secured by the properties that were collateral for the Basis Term Loan.
[2] On February 8, 2024, the Company refinanced the Vista Shops at Golden Mile Loan. The maturity date of the new loan is February 8, 2029. The Company entered into an interest rate swap which fixes the interest rate of the new loan at 6.90% for the term of the loan.
[3] This loan was originated on April 30, 2024.
[4] At December 31, 2024 and 2023, there was additional borrowing capacity of $2.4 million and $4.3 million, respectively, available to us to fund leasing costs and for the performance earnout.