XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Note 7 - Mortgage and Other Indebtedness - (Details Textual)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 20, 2023
USD ($)
May 05, 2023
USD ($)
May 03, 2023
May 01, 2023
USD ($)
Jan. 01, 2023
Jun. 04, 2021
USD ($)
May 21, 2021
USD ($)
Dec. 27, 2019
USD ($)
Derivative
Dec. 31, 2019
USD ($)
Subsidiary
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Nov. 23, 2022
Aug. 01, 2022
Oct. 06, 2021
USD ($)
Debt Instrument [Line Items]                                  
Maturity date description                       the Basis Term Loan (as defined below) had an outstanding principal balance of $66.9 million as of June 30, 2023 and matures on January 1, 2024, subject to the remaining one-year extension option that is subject to certain conditions, including a material adverse change clause, and approval by the lender.          
Long-term debt outstanding                   $ 254,396   $ 254,396          
Interest expense                   4,735 $ 2,685 9,516 $ 5,273        
Balance outstanding                   254,396   254,396          
Principal balance of mortgage loan                   252,581   252,581   $ 267,616      
Income (expenses) related to fair value adjustments on derivatives                   (300) 800 (300) 2,600        
Net (loss) gain on fair value change of debt held under the fair value option                   (1,131) 0 2,104 0        
Change in fair value due to credit risk on debt held under the fair value option                   $ (1,332) $ 0 400 $ 0        
Highlandtown Village Shopping Center [Member]                                  
Debt Instrument [Line Items]                                  
Principal balance of mortgage loan   $ 8,700                              
Mortgages [Member]                                  
Debt Instrument [Line Items]                                  
Outstanding mortgage indebtedness                       $ 171,300   180,300      
Mortgage Loan [Member] | Highlandtown Village Shopping Center [Member]                                  
Debt Instrument [Line Items]                                  
Mortgage loan maturity period   2028-05                              
Fortress Mezzanine Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                   12.00%   12.00%          
Fair value of loans                   $ 15,900   $ 15,900   17,900      
Debt Instrument, common stock conversion price | $ / shares                   $ 2.00   $ 2.00          
Interest expense                   $ 400   $ 900          
Principal balance of mortgage loan                   $ 15,000   $ 15,000          
Long term debt maturity date                   Dec. 01, 2027   Dec. 01, 2027          
Net (loss) gain on fair value change of debt held under the fair value option                   $ 1,100   $ 2,100          
Change in fair value due to credit risk on debt held under the fair value option                   1,300   400          
Capitalized interest                   $ 200   $ 500          
LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                       5.22%          
SOFR [Member] | Highlandtown Village Shopping Center [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate   2.50%                              
Current Interest Rate [Member] | Fortress Mezzanine Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                   5.00%   5.00%          
Capitalized Interest Rate [Member] | Fortress Mezzanine Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                   7.00%   7.00%          
Debt Instrument, interest rate increase each year                       1.00%          
Interest Rate Cap [Member] | Other Assets, Net [Member]                                  
Debt Instrument [Line Items]                                  
Fair value of derivative assets                   $ 200   $ 200   200      
Interest Rate Swap [Member] | Other Assets, Net [Member]                                  
Debt Instrument [Line Items]                                  
Fair value of derivative assets                   1,500   1,500   3,200      
Interest Rate Swap [Member] | Highlandtown Village Shopping Center [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, effective interest rate   6.085%                              
Interest Rate Swap [Member] | Mortgage Loan [Member] | Highlandtown Village Shopping Center [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, effective interest rate   6.085%                              
Basis Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Number of subsidiaries as borrowers entered in loan agreement | Subsidiary                 6                
Mortgage loans                   $ 66,900   $ 66,900          
Maturity date                       Jan. 01, 2024          
Maturity date description                       The Basis Term Loan initial maturity was January 1, 2023, subject to two one-year extension options, subject to certain conditions.          
Debt instrument variable rate [1]                   8.62%   8.62%          
Long-term debt outstanding                   $ 66,900   $ 66,900          
Balance outstanding                   66,900   66,900          
Debt instrument net of discount                   $ 38   $ 38   $ 79      
Debt instrument, effective interest rate                   8.62%   8.62%          
Basis Term Loan [Member] | Subsequent Event [Member]                                  
Debt Instrument [Line Items]                                  
Repayments of secured debt $ 17,400                                
Basis Term Loan [Member] | SOFR [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                 3.97%     3.97%          
Basis Term Loan [Member] | Interest Rate Cap [Member]                                  
Debt Instrument [Line Items]                                  
Mortgage loans               $ 66,900                  
Debt instrument, effective interest rate                   8.62%   8.62%   6.125%      
Basis Term Loan [Member] | Interest Rate Cap [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                   3.50%   3.50%          
Basis Term Loan [Member] | Interest Rate Cap [Member] | SOFR [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate         3.97%                        
Debt instrument variable rate                             4.65% 3.50%  
Basis Term Loan [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Mortgage loans                 $ 66,900                
Debt instrument variable rate                 6.125% 6.125%   6.125%          
Basis Term Loan [Member] | Maximum [Member] | Interest Rate Cap [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate         6.125%                        
Lamont Street Preferred Interest [Member]                                  
Debt Instrument [Line Items]                                  
Description on extended redemption date                       September 30, 2024 and September 30, 2025          
Payment fee percentage, first extension option                       0.25%          
Payment fee percentage, second extension option                       0.50%          
Preferred Investor payments, description                       Additionally, at the Lamont Street Redemption Date, Lamont Street was entitled to (i) a redemption fee of 0.50% of the capital contributions returned and (ii) an amount equal to (a) the product of (i) the aggregate amount of capital contributions made and (ii) 0.26 less (b) the aggregate amount of Lamont Street Class A Return payments made to Lamont Street (the “Lamont Street Minimum Multiple Amount”).          
Percentage of redemption fee of capital contribution returned                       0.50%          
Repayments of secured debt                       $ 2,300          
Lamont Street Preferred Interest [Member] | Class A Units [Member]                                  
Debt Instrument [Line Items]                                  
Annual return percentage on initial capital contribution                       13.50%          
Cumulative annual return percentage, paid current                       10.00%          
Cumulative annual return percentage, accrued                       3.50%          
Lamont Street Preferred Interest [Member] | Class A Units [Member] | Highlandtown [Member]                                  
Debt Instrument [Line Items]                                  
Preferred investor, capital contribution             $ 3,900                    
Interest percentage in exchange of capital contribution             1.00%                    
Lamont Street Preferred Interest [Member] | Class A Units [Member] | Spotswood [Member]                                  
Debt Instrument [Line Items]                                  
Preferred investor, capital contribution           $ 3,900                      
Interest percentage in exchange of capital contribution           1.00%                      
Greenwood Village [Member] | Mortgage Loan [Member]                                  
Debt Instrument [Line Items]                                  
Mortgage loan maturity period                       2028-10          
Mortgage loan secured by the property                                 $ 23,500
Debt instrument, effective interest rate       5.85%                          
Greenwood Village [Member] | Prime Rate [Member] | Mortgage Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate                                 0.35%
Greenwood Village [Member] | SOFR [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate       2.85%                          
Debt instrument, effective interest rate       5.85%                          
Greenwood Village [Member] | SOFR [Member] | Mortgage Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate       2.85%                          
Greenwood Village [Member] | Interest Rate Swap [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, effective interest rate       5.85%                          
Amount recieved on termination       $ 2,200                          
Interest Rate                                 4.082%
Greenwood Village [Member] | Interest Rate Swap [Member] | Mortgage Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument, effective interest rate                                 4.082%
Highlandtown Mortgage [Member]                                  
Debt Instrument [Line Items]                                  
Repayments of secured debt   $ 1,900                              
Vista Shops at Golden Mile Loan [Member]                                  
Debt Instrument [Line Items]                                  
Maturity date [2]                       Jun. 24, 2024          
Debt instrument variable rate [1],[2]                   3.83%   3.83%          
Debt instrument net of discount                   $ 0   $ 0   $ 12      
Hollinswood Loan [Member] | SOFR [Member] | Mortgage Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate     2.36%                            
Hollinswood Loan [Member] | Interest Rate Cap [Member]                                  
Debt Instrument [Line Items]                                  
Debt instrument variable rate               4.06%                  
Hollinswood Loan [Member] | Interest Rate Swap [Member]                                  
Debt Instrument [Line Items]                                  
Long-term debt outstanding               $ 10,200                  
Debt instrument additional borrowing available               3,000                  
Balance outstanding               $ 10,200                  
Number of derivatives held | Derivative               2                  
[1] At June 30, 2023, the floating rate loans tied to the London Inter-Bank Offered Rate (“LIBOR”) were based on the one-month LIBOR rate of 5.22%. Beginning July 1, 2023, one-month LIBOR is no longer published and all remaining debt referencing LIBOR was replaced with SOFR (as defined below).
[2] On June 28, 2023, the Company entered into an agreement to extend the maturity date of this loan to June 24, 2024.