XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Intangibles
3 Months Ended
Mar. 31, 2023
Schedule Of Intangible Assets And Liabilities [Abstract]  
Intangibles

Note 4 – Intangibles

The following is a summary of the carrying amount of the Company’s intangible assets and liabilities as of March 31, 2023 and December 31, 2022.

(in thousands)

 

March 31, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

Above-market leases

 

$

5,150

 

 

$

5,150

 

Above-market leases accumulated amortization

 

 

(2,440

)

 

 

(2,199

)

In-place leases

 

 

36,078

 

 

 

36,078

 

In-place leases accumulated amortization

 

 

(20,555

)

 

 

(18,251

)

Total net real estate intangible assets

 

$

18,233

 

 

$

20,778

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Below-market leases

 

 

4,992

 

 

 

4,992

 

Below-market leases accumulated amortization

 

 

(3,632

)

 

 

(3,439

)

Total net real estate intangible liabilities

 

$

1,360

 

 

$

1,553

 

For the three months ended March 31, 2023 and 2022, the Company recognized amortization related to in-place leases of approximately $2.3 million and $1.9 million, respectively, and net amortization related to above-market leases and below-market leases for the three months ended March 31, 2023 and 2022 of less than $0.1 million and approximately $(0.1) million, respectively, in its condensed consolidated statements of operations.

The following table represents expected amortization of existing real estate intangible assets and liabilities as of March 31, 2023:

(in thousands)

Amortization of
in-place leases

 

 

Amortization of
above-market leases

 

 

Amortization of
below-market leases

 

 

Total amortization, net

 

Remainder of 2023

$

4,597

 

 

$

666

 

 

$

(478

)

 

$

4,785

 

2024

 

3,636

 

 

 

703

 

 

 

(457

)

 

 

3,882

 

2025

 

2,507

 

 

 

541

 

 

 

(200

)

 

 

2,848

 

2026

 

1,751

 

 

 

313

 

 

 

(115

)

 

 

1,949

 

2027

 

1,175

 

 

 

215

 

 

 

(58

)

 

 

1,332

 

2028

 

600

 

 

 

127

 

 

 

(26

)

 

 

701

 

Thereafter

 

1,257

 

 

 

145

 

 

 

(26

)

 

 

1,376

 

Total

$

15,523

 

 

$

2,710

 

 

$

(1,360

)

 

$

16,873

 

The Company amortizes the value of in-place leases to amortization expense, the value of above-market leases as a reduction of rental income and the value of below-market leases as an increase to rental income over the initial term of the respective leases.