XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenues    
Rental income $ 21,408 $ 15,864
Total revenues 25,349 19,659
Operating Expenses    
Cost of services 1,824 1,685
Depreciation and amortization 12,501 9,939
Property operating 5,694 3,914
Bad debt expense 34 320
General and administrative 11,360 8,911
Total operating expenses 31,413 24,769
Operating loss (6,064) (5,110)
Other income (expense)    
Net interest and other income (expense) (33) 55
Derivative fair value adjustment 353 (639)
Interest expense (9,961) (6,676)
Gain on extinguishment of debt 1,528  
Other expense (100) (187)
Total other income (expense) (8,213) (7,447)
Income tax benefit 3,533 3,033
Net loss (10,744) (9,524)
Plus: Net loss attributable to noncontrolling interest 1,236 1,379
Net loss attributable to common stockholders $ (9,508) $ (8,145)
Net loss attributable to common stockholders per share    
Basic and diluted $ (0.35) $ (0.37)
Weighted average shares outstanding    
Basic and diluted 26,928,510 22,029,408
Commissions [Member]    
Revenues    
Revenues $ 2,836 $ 2,437
Management and Other Fees [Member]    
Revenues    
Revenues $ 1,105 $ 1,358