XML 22 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Intangibles
12 Months Ended
Dec. 31, 2021
Schedule Of Intangible Assets And Liabilities [Abstract]  
Intangibles

Note 4 – Intangibles

The following is a summary of the carrying amount of the Company’s intangible assets and liabilities as of December 31, 2021 and 2020.

(in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

Assets:

 

 

 

 

 

 

Above-market leases

 

$

4,792

 

 

$

2,661

 

Above-market leases accumulated amortization

 

 

(1,210

)

 

 

(504

)

In-place leases

 

 

30,643

 

 

 

17,958

 

In-place leases accumulated amortization

 

 

(10,368

)

 

 

(4,841

)

Total net real estate intangible assets

 

$

23,857

 

 

$

15,274

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Below-market leases

 

 

4,792

 

 

 

3,290

 

Below-market leases accumulated amortization

 

 

(2,063

)

 

 

(909

)

Total net real estate intangible liabilities

 

$

2,729

 

 

$

2,381

 

For the years ended December 31, 2021 and 2020, the Company recognized net amortization related to intangibles of approximately $5.1 million and $4.4 million, respectively, in its consolidated statement of operations.

The following table represents expected amortization of existing real estate intangible assets and liabilities as of December 31, 2021.

(in thousands)

Amortization of
in-place leases

 

 

Amortization of
above-market leases

 

 

Amortization of
below-market leases

 

 

Total amortization, net

 

2022

$

7,156

 

 

$

959

 

 

$

(1,333

)

 

$

6,782

 

2023

 

4,801

 

 

 

846

 

 

 

(654

)

 

 

4,993

 

2024

 

3,140

 

 

 

619

 

 

 

(410

)

 

 

3,349

 

2025

 

2,036

 

 

 

456

 

 

 

(170

)

 

 

2,322

 

2026

 

1,343

 

 

 

275

 

 

 

(85

)

 

 

1,533

 

Thereafter

 

1,800

 

 

 

427

 

 

 

(77

)

 

 

2,150

 

Total

$

20,276

 

 

$

3,582

 

 

$

(2,729

)

 

$

21,129

 

 

The Company amortizes the value of in-place leases to amortization expense, the value of above-market leases as a reduction of rental income and the value of below-market leases as an increase to rental income over the initial term of the respective leases.

As of December 31, 2021, the weighted average remaining amortization period of in-place lease intangibles, above-market lease intangible assets and below-market lease intangibles is approximately 3.7 years, 4.7 years and 2.5 years, respectively.