XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
Sales $ 0 $ 0 $ 0 $ 265,000
Cost of Sales 0 85,659 0 282,718
Gross Profit (Loss) 0 (85,659) 0 (17,718)
Operating Expenses:        
Compensation and related benefits, including stock-based compensation of $27,600 and $50,400 for the three months and $421,700 and $241,900 for the six months ended June 30, 2013 and 2012, respectively 208,469 207,534 808,041 564,044
Insurance and medical benefits 21,206 20,191 33,750 43,849
Research and development 36,230 22,725 46,682 58,239
Professional, legal and consulting fees, including stock-based compensation of $80,000 and $0 for the three months and $257,000 and $4,500 for the six months ended June 30, 2013 and 2012, respectively 73,752 63,512 279,018 110,098
Marketing 835 6,175 25,835 13,654
Occupancy 63,796 70,210 121,733 139,632
(Gain) on sale of fixed asset (7,286) 0 (7,286) 34,708
Other administrative and general 57,752 73,978 104,709 135,973
Total Operating Expenses 454,754 464,325 1,412,482 1,100,197
Loss from Operations (454,754) (549,984) (1,412,482) (1,117,915)
Other Income (Expense):        
Inerest income 5,044 5,044 33,570 10,088
Interest expense, including interest to related parties of $17,394 and $17,709 for the three months and $35,166 and $35,225 for six months ended June 30, 2013 and 2012, respectively, including $10,199 of stock based compensation for the six months ended June 30, 2013. (91,047) (165,455) (226,419) (296,633)
Change in fair value of derivative liability (223,900) 153,400 (550,100) 397,900
Total Other Income (Expense) (309,903) (7,011) (742,949) 111,355
Net Loss (764,657) (556,955) (2,155,431) (1,006,560)
Dividend on preferred stock (27,075) (27,075) (54,150) (54,150)
Net Loss Attributable to Common Stockholders $ (791,732) $ (584,070) $ (2,209,581) $ (1,060,710)
Net Loss Attributable to Common Stockholders Per Share basic and diluted $ 0 $ 0 $ 0.00 $ 0.00
Weighted average number of shares outstanding - Basic and diluted 829,915,888 346,412,336 743,044,645 345,762,812