XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
ASSETS    
Cash $ 7,904 $ 63,571
Inventories 193,236 322,718
Prepaid expenses and other current assets 82,506 54,478
Total Current Assets 283,646 440,767
Property and equipment, net of accumulated depreciation of $176,005 and $164,710, respectively 25,005 49,014
Patents and trademarks, net of accumulated amortization of $44,868 and $41,816, respectively 62,474 58,068
Other assets 34,910 28,451
TOTAL ASSETS 406,035 576,300
Current Liabilities    
Accounts payable and accrued expenses 620,518 695,589
Accrued compensation 1,166,850 972,286
Deferred Rent Payable 7,050 7,050
Accrued consulting and director fees 144,000 144,000
Customer Deposits 0 149,588
Notes payable to officer and director (including accrued interest of $173,298 and $138,132, respectively) 810,349 811,132
Convertible promissory note (including accrued interest of $171,761 and $141,564 and net of debt discount of $4,862 and $80,606, respectively) 1,146,964 1,111,110
Promissory notes payable (including accrued interest of $230,630 and $220,295, respectively) 576,176 706,829
Fair value of detachable warrants and conversion option 935,700 263,300
Accrued dividends payable 190,328 190,328
Common stock to be issued 19,532 0
Total Current Liabilities 5,617,467 5,051,212
Long Term Liabilities:    
Promissory notes payable, net of current portion 0 8,196
Total Long Term Liabilities 0 8,196
TOTAL LIABILITIES 5,617,467 5,059,408
Stockholders Deficiency:    
Preferred stock $.001 par value; 10,000,000 shares authorized; 184,144 shares issued and outstanding (liquidation preference $2,971,300 and $2,917,150, as of June 30, 2013 and December 31, 2012, respectively) 184 184
Common stock, $.001 par value; 2,000,000,000 authorized; 864,462,986 shares issued and 864,458,586 shares outstanding at June 30, 2013; 561,343,935 shares issued and 561,339,535 outstanding at December 31, 2012 864,462 561,343
Additional paid-in capital 41,557,635 40,423,615
Treasury Stock, at cost, 4,400 shares of common stock (5,768) (5,768)
Subscriptions receivable (including accrued interest of $103,857 and $93,825, respectively) (441,057) (431,025)
Accumulated deficit (47,186,888) (45,031,457)
Total Stockholders Deficiency (5,211,432) (4,483,108)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIENCY $ 406,035 $ 576,300