XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders' Equity (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock at Cost
Subscription Receivable
Accumulated Deficit
Total
Beginning Balance, amount at Dec. 31, 2010 $ 184 $ 319,026 $ 37,203,196 $ (5,768) $ (390,508) $ (38,836,724) $ (1,710,594)
Beginning Balance, shares at Dec. 31, 2010 184,144 319,026,726          
Proceeds from sale of common stock, shares    5,119,065          
Proceeds from sale of common stock, amount    5,119 436,881          442,000
Proceeds from exercise of warrants, shares    4,966,244          
Proceeds from exercise of warrants, amount    4,965 231,455          236,420
Common stock issued for loan conversion, shares    2,539,747          
Common stock issued for loan conversion, amount    2,540 136,557          139,097
Common stock issued in repayment of debt, shares    86,670          
Common stock issued in repayment of debt, amount    87 11,353          11,440
Common stock issued for services, shares    8,650,552          
Common stock issued for services, amount    8,651 938,874          947,525
Warrant Issued for Stock-Based Compensation       154,800          154,800
Accrued interest             (20,230)    (20,230)
Amortization of warrants and options for employees and non-employees       59,400          59,400
Reclassification of equity instruments to derivate liabilities1       (693,900)          (693,900)
Warrants granted in connection with debt       103,132          103,132
Financing cost extension of warrants       85,700          85,700
Net Loss                (3,435,148) (3,435,148)
Ending Balance, amount at Dec. 31, 2011 184 340,388 38,667,448 (5,768) (410,738) (42,271,872) (3,680,358)
Ending Balance, shares at Dec. 31, 2011 184,144 340,389,004          
Proceeds from sale of common stock, shares    51,227,383          
Proceeds from sale of common stock, amount    51,227 361,043          412,270
Common stock issued for loan conversion, shares    158,491,010          
Common stock issued for loan conversion, amount    158,491 693,061          851,552
Common stock issued for services, shares    2,674,038          
Common stock issued for services, amount    2,675 165,225          167,900
Common stock issued in connection with debt, shares    4,375,000          
Common stock issued in connection with debt, amount    4,375 170,625          175,000
Common stock issued for settlement of customer deposits (includes $37,500 of stock based compensation), shares    4,187,500          
Common stock issued for settlement of customer deposits (includes $37,500 of stock based compensation), amount    4,188 163,312          167,500
Issuance of Series B Preferred Stock, shares 51             
Issuance of Series B Preferred Stock, amount                     
Reclassification of derivative liability       (80,100)          (80,100)
Accrued interest             (20,287)    (20,287)
Warrants granted in connection with debt               
Warrants issued for services       283,000          283,000
Net Loss                (2,759,585) (2,759,585)
Ending Balance, amount at Dec. 31, 2012 $ 184 $ 561,343 $ 40,423,615 $ (5,768) $ (431,025) $ (45,031,457) $ (4,483,108)
Ending Balance, shares at Dec. 31, 2012 184,195 561,343,935