XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash $ 46,411 $ 118,228
Inventories 338,440 468,093
Prepaid expenses and other current assets 62,943 56,674
Total Current Assets 447,794 642,995
Property and equipment, net of accumulated depreciation of $118,878 & $151,710 respectively 94,846 136,718
Patents and trademarks, net of accumulated amortization of $37,238 and $29,608 respectively 62,646 64,172
Other assets (security deposit and loan cost) 26,185 58,560
TOTAL ASSETS 631,471 902,445
Current Liabilities    
Accounts payable and accrued expenses 633,089 582,446
Accrued compensation 471,976 402,249
Deferred Rent Payable 7,050 32,800
Accrued consulting and director fees 144,000 144,000
Customer Deposits 130,000 130,000
Convertible notes payable to officers and directors (including accrued interest of $93,212 and $83,932 and net of debt discount of $0 and $12,623, respectively) 765,212 743,309
Convertible promissory notes (including accrued interest of $102,698 and $83,929 and net of debt discount of $95,188 and $39,923, respectively) 978,510 989,006
Promissory notes payable (including accrued interest of $201,415 and $190,521, respectively) 709,913 838,265
Fair value of detachable warrants and conversion option 389,900 515,200
Accrued dividends payable 190,328 190,328
Total Current Liabilities 4,419,978 4,567,603
Long Term Liabilities:    
Notes payable 13,123 15,200
Total Long Term Liabilities 13,123 15,200
TOTAL LIABILITIES 4,433,101 4,582,803
Stockholders Deficiency:    
Preferred stock $.001 par value;10,000,000 shares authorized;184,144 shares issued and outstanding (liquidation preference $2,835,925 and $2,808,850, as of March 31, 2012 and December 31, 2011, respectively) 184 184
Common stock, $.001 par value; 450,000,000 authorized; 346,138,827 shares issued and 346,134,427 shares outstanding as of March 31, 2012; 340,389,004 shares issued and 340,384,604 outsanding as of December 31, 2011 346,138 340,388
Additional paid-in capital 38,995,035 38,667,448
Treasury Stock, at cost, 4,400 shares of common stock (5,768) (5,768)
Subscriptions receivable - related party (including accrued interest of $78,581 and $73,538, respectively) (415,781) (410,738)
Accumulated deficit (42,721,438) (42,271,872)
Total Stockholders Deficiency (3,801,630) (3,680,358)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIENCY $ 631,471 $ 902,445