XML 38 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets
12 Months Ended
Dec. 31, 2011
Intangible Assets [Abstract]  
Intangible Assets

Note 5 – Intangible Assets

Business Combinations

Unamortized Intangible Assets (Goodwill)

For intangible assets related to business combinations, the following is a summary of the changes in the balance of unamortized intangible assets (goodwill) during the years ended December 31, 2011, 2010 and 2009:

 

(dollars in thousands)    As of December 31,  
     2011      2010      2009  

Gross balance at beginning of year

   $ —         $ —         $ 110,195   

Accumulated impairment balance beginning of year

     —           —           (57,800

Effect of Granite merger

     3,905         —           —     

Impairment

     —           —           (52,395
  

 

 

    

 

 

    

 

 

 

Accumulated balance at end of year

   $ 3,905       $ —         $ —     
  

 

 

    

 

 

    

 

 

 

Amortized Intangible Assets

Core Deposit Premium

For intangible assets related to business combinations, the following is a summary of the changes in the original carrying amount of amortized intangible assets during the years ended December 31, 2011, 2010 and 2009:

CORE DEPOSIT INTANGIBLE

 

(dollars in thousands)    As of December 31,  
     2011      2010      2009  

Balance at beginning of year

   $ 8,202       $ 8,202       $ 8,202   

Effect of Granite merger

     4,900         —           —     

Impairment

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Balance at end of year

   $ 13,102       $ 8,202       $ 8,202   
  

 

 

    

 

 

    

 

 

 

For intangible assets related to business combinations, the following is a summary of the gross carrying amount and accumulated amortization of amortized intangible assets and the carrying amount of unamortized intangible assets:

CORE DEPOSIT INTANGIBLE

 

(dollars in thousands)    As of December 31,  
     2011      2010  

Core deposit premium related to whole bank acquisitions:

     

Carrying amount

   $ 13,102       $ 8,202   

Accumulated amortization

     4,925         4,029   
  

 

 

    

 

 

 

Net core deposit premium

   $ 8,177       $ 4,173   
  

 

 

    

 

 

 

Amortization of intangibles totaled approximately $0.9 million for core deposit premiums in 2011, $0.8 million in 2010 and $0.8 million in 2009.

 

The following table presents the estimated amortization expense for intangible assets for each of the five calendar years ending December 31, 2016 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

CORE DEPOSIT INTANGIBLE

 

(dollars in thousands)    Estimated
Amortization
Expense
 

2012

   $ 1,407   

2013

     1,407   

2014

     1,407   

2015

     1,386   

2016

     834   

Thereafter

     1,736   
  

 

 

 

Total

   $ 8,177   
  

 

 

 

Mortgage Servicing Rights

Mortgage loans serviced for others are not included in the consolidated balance sheet. The unpaid principal balance of mortgage loans serviced for others amounted to $0.7 million, $493.7 million and $453.3 million at December 31, 2011, 2010 and 2009, respectively.

In accordance with instructions from Fannie Mae, CommunityOne entered into an agreement on December 29, 2010 to sell to a third party mortgage servicing rights on approximately $492.9 million of loans serviced for Fannie Mae and recognized a loss of $3.0 million, including transaction costs. CommunityOne continued to service these loans until January 31, 2011. CommunityOne did not sell any mortgage servicing rights in 2009.