XML 56 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Pension Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the plan’s change in benefit obligation, plan assets and the funded status of the pension plan, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2014
 
2013
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
13,965

 
$
15,342

Service cost
 

 

Interest cost
 
711

 
646

Net actuarial (gain) loss
 
1,399

 
(1,219
)
Benefits paid
 
(906
)
 
(804
)
Benefit obligation at end of year
 
$
15,169

 
$
13,965

Change in Plan Assets
 
 
 
 
Fair value of plan assets at beginning of year
 
$
12,831

 
$
12,370

Actual return on plan assets
 
362

 
1,265

Employer contributions
 
150

 

Benefits paid
 
(906
)
 
(804
)
Fair value of plan assets at December 31
 
$
12,437

 
$
12,831

Funded Status at End of Year
 
$
(2,732
)
 
$
(1,134
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$
(2,732
)
 
$
(1,134
)
Amounts Recognized in Accumulated Other Comprehensive Income
 
 
 
 
Net actuarial loss
 
$
6,855

 
$
5,223

Net amount recognized
 
$
6,855

 
$
5,223

Weighted-Average Allocation of Plan Assets at End of Year
 
 
 
 
Equity securities
 
46
%
 
65
%
Debt securities
 
54

 
35

Cash and cash equivalents
 

 

Fixed income funds
 

 

Total
 
100
%
 
100
%
Weighted-Average Plan Assumptions at End of Year
 
 
 
 
Discount rate
 
4.50
%
 
5.10
%
Expected long-term rate of return on plan assets
 
8.00
%
 
8.00
%
Rate of increase in compensation levels
 
5.50
%
 
5.50
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net periodic pension cost (income) and other amounts recognized in other comprehensive income are as follows: 
(dollars in thousands)
 
2014
 
2013
 
2012
Net Periodic Pension Cost (Income)
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 
711

 
646

 
668

Expected return on plan assets
 
(987
)
 
(958
)
 
(804
)
Amortization of prior service cost
 

 

 

Amortization of net actuarial loss
 
392

 
562

 
524

Total pension cost
 
$
116

 
$
250

 
$
388

Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income:
 
 
 
 
 
 
Net actuarial loss (gain)
 
$
1,632

 
$
(2,089
)
 
$
22

Amortization of prior service credit
 

 

 

Total recognized in other comprehensive loss (income)
 
1,632

 
(2,089
)
 
22

Total Recognized in Net Periodic Pension Cost and Other Comprehensive Loss
 
$
1,748

 
$
(1,839
)
 
$
410

Schedule of Fair Value of Plan Assets by Major Asset Category
The following table provides the fair values of investments held in the pension plan by major asset category:
December 31, 2014
(dollars in thousands)
 
Fair
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
Equity securities
 
$
5,668

 
$
5,668

 
$

Debt securities
 
6,726

 
6,726

 

Other
 
43

 
43

 

Total fair value of pension assets
 
$
12,437

 
$
12,437

 
$

December 31, 2013
(dollars in thousands)
 
Fair
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
Equity securities
 
$
8,321

 
$
8,321

 
$

Debt securities
 
4,473

 
4,473

 

Other
 
37

 
37

 

Total fair value of pension assets
 
$
12,831

 
$
12,831

 
$

SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the change in benefit obligation, plan assets and the funded status of the three SERPs, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2014
 
2013
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
263

 
$
1,345

Service cost
 

 

Interest cost
 
11

 
84

Amendments to plan
 

 

Net actuarial gain
 
(185
)
 
(13
)
Benefits paid
 
(71
)
 
(1,153
)
Benefit obligation at end of year
 
$
18

 
$
263

Change in Plan Assets
 
 
 
 
Employer contributions
 
$
71

 
$
1,153

Benefits paid
 
(71
)
 
(1,153
)
Fair value of plan assets at end of year
 
$

 
$

Funded Status at December 31
 
$
(18
)
 
$
(263
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$
18

 
$
263

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net actuarial gain
 
$

 
$

Prior service cost
 

 

Net amount recognized
 
$

 
$

Weighted-Average Plan Assumption at End of Year:
 
 
 
 
Discount rate
 
%
 
7.00
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net periodic SERP cost and other amounts recognized in other comprehensive loss are as follows: 
(dollars in thousands)
 
2014
 
2013
 
2012
Net Periodic SERP Cost
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 
11

 
84

 
107

Amortization of prior service cost
 

 
155

 
31

Amortization of net actuarial gain
 

 
(1,015
)
 
(48
)
Net periodic SERP cost (income)
 
$
11

 
$
(776
)
 
$
90

Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income
 
 
 
 
 
 
Net actuarial loss (gain)
 
$

 
$
1,002

 
$
(409
)
Amortization of prior service credit
 

 
(155
)
 
(31
)
Total recognized in other comprehensive loss (income)
 

 
847

 
(440
)
Total Recognized in Net Periodic SERP (Income) Cost and Other Comprehensive Income (Loss)
 
$
11

 
$
71

 
$
(350
)
Other Postretirement Defined Benefit Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the plans change in benefit obligation, plan assets and the funded status of the postretirement plans, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2014
 
2013
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
1,138

 
$
1,377

Service cost
 

 

Interest cost
 
55

 
57

Net actuarial gain
 
(15
)
 
(223
)
Plan participant contributions
 
82

 
81

Benefits paid
 
(175
)
 
(154
)
Benefit obligation at end of year
 
$
1,085

 
$
1,138

Change in Plan Assets
 
 
 
 
Employer contributions
 
$
93

 
$
73

Plan participant contributions
 
82

 
81

Benefits paid
 
(175
)
 
(154
)
Fair value of plan assets at end of year
 
$

 
$

Funded Status at December 31
 
$
(1,085
)
 
$
(1,138
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$
1,085

 
$
1,138

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net actuarial loss
 
$
(147
)
 
$
(138
)
Prior service credit
 
(12
)
 
(16
)
Net amount recognized
 
$
(159
)
 
$
(154
)
Weighted-Average Plan Assumption at End of Year:
 
 
 
 
Discount rate
 
4.50
%
 
5.10
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net postretirement benefit cost and other amounts recognized in other comprehensive income are as follows: 
(dollars in thousands)
 
2014
 
2013
 
2012
Net Periodic Postretirement Benefit Cost
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 
55

 
57

 
63

Amortization of prior service credit
 
(10
)
 
(4
)
 
(4
)
Amortization of net actuarial loss
 

 

 

Net periodic postretirement benefit cost
 
$
45

 
$
53

 
$
59

Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income
 
 
 
 
 
 
Net actuarial gain
 
$
(15
)
 
$
(223
)
 
$
(84
)
Amortization of prior service cost
 
10

 
4

 
4

Total recognized in other comprehensive (income) loss
 
(5
)
 
(219
)
 
(80
)
Total Recognized in Net Periodic Postretirement Benefit Cost and Other Comprehensive (Income) Loss
 
$
40

 
$
(166
)
 
$
(21
)