XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net loss $ (6,916,876) $ (2,504,307)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 17,377 7,448
Amortization of debt discounts 412,405 222,569
Share based payments 14,671 139,420
Common stock issued for services 215,078 729,551
Loss on change in fair value of derivative liability 4,107,185 1,373
Gain on liquidation of subsidiary      
Loss on sale of property and equipment 4,528   
(Gain) loss on settlement of debt (174,734) 196,893
Changes in operating assets and liabilities:    
Inventory 521,349 (48,279)
Other current assets (91,618) (212,255)
Accounts payable 20,178 (10,696)
Accrued expenses 418,653 415,052
Deferred revenue      
Net cash used by operating activities (1,451,802) (1,063,231)
Cash flows from investing activities:    
Proceeds from sale of property and equipment 5,748 (41,192)
Cash flows from financing activities:    
Borrowings, net 665,193 592,500
Common stock issued for cash    400,200
Noncontrolling interests in subsidiary issued for cash (569,647) 1,350,000
Net cash provided by financing activities 95,546 2,342,700
Net increase (decrease) in cash and cash equivalents (1,320,834) 1,238,277
Cash and cash equivalents, beginning of period 1,348,069 685
Cash and cash equivalents, end of period 27,235 1,238,962
SUPPLEMENTARY CASH FLOW INFORMATION:    
Income taxes paid    599
Interest paid      
Common stock issued in redemption of subsidiary interests $ 450,000